Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Luxury Estate with Executive Offices Title is generated by Realmo AI

    1500 SE WAVERLY, Portland, OR 97222

    View on Map
    Claim this Listing
    Loading data...
    Loading data...
    Loading data...
    For Sale
    $3,490,000

    Live, work, and entertain in luxury overlooking Waverley Country Club.

    Type:Commercial
    Property size:
    16,496 SF
    Lot size:
    1.96 Acres
    Price / SF:
    $211/SF
    Added:
    Dec 23, 2025
    Days on Market:
    143
    Last Refresh:
    Apr 5 at 8:24 pm

    Property Features for 1500 SE WAVERLY

    General Information

    Standard status
    Active
    Size
    16,496 SF
    Lot size
    1.96 Acres
    Property subtype
    Commercial

    Building Details

    Year Built
    1953

    We can help!

    Listing Contact
    TERRY SPRAGUE
    TERRY SPRAGUE

    Listing agent TERRY SPRAGUE License #200509281

    Listing office LUXE FORBES GLOBAL PROPERTIES

    Listing date Dec 23, 2025

    Source Corcoran

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of LUXE FORBES GLOBAL PROPERTIES

    HighLights

    • Overlooking Waverley Country Club's 2nd tee box and 6th green.
    • French‑inspired architecture with modern updates.
    • Private executive offices for working from home.
    • Collector's dream garage.
    • Designed by architect Richard Sundeleaf and reimagined by a Disney artist.
    • Gracious living spaces for entertaining.

    Overview

    Overlooking the 2nd tee box and 6th green of Waverley Country Club’s historic course, Quisisana Estate offers the opportunity to live, work, and entertain. This French-inspired residence blends architectural heritage with modern sophistication, providing views, a suite of private executive offices, living spaces, and a collector’s garage. Originally designed by architect Richard Sundeleaf and reimagined by a Disney artist, the estate is suited to contemporary life. The property is located in one of Portland’s neighborhoods. The property size is 16496 square feet. It can be used as a live-work space, office property, office building, or commercial real estate.

    Financial Insights

    Value Estimation Calculated for Mixed Use

    Conservative
    $2.47M
    NOI $222,696 @ 9.00% cap · cautious / downside scenario
    Moderate
    $3.18M
    NOI $222,696 @ 7.00% cap · market / base-case scenario
    Aggressive
    $4.45M
    NOI $222,696 @ 5.00% cap · optimistic / upside scenario

    NOI & Cap Rate Calculator

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.
         Calculated for Mixed Use

    Component $ $/SF
    Gross rent $395.9k $24.00
    − Vacancy −$39.6k −$2.40
    EGI $356.3k $21.60
    − OpEx −$133.6k −$8.10
    NOI $222.7k $13.50
    16,496 SF · lease $24.00/SF/yr · vacancy 10.00% · expense 37.50%

    Alternative Use Scenarios

    Best Use
    Mixed Use
    $3.18M
    $2.78M – $3.71M (±1% cap)
    NOI $222,696 @ 7.0% cap · market cap 6.38%
    Second Best
    Office B
    $3.05M
    $2.67M – $3.56M (±1% cap)
    NOI $213,536 @ 7.0% cap · market cap 6.12%
    Theoretical Best
    Office A
    $4.63M
    $4.05M – $5.40M (±1% cap)
    NOI $324,274 @ 7.0% cap · market cap 9.29%
    Zoning and permitted uses should be independently verified with local authorities.
    Location Intelligence

    Current Use by Public Records

    Schandel & Schandel Accounting Firm

    Suggested Use

    Restaurant Real Estate Agency Law Firm Building Supply Spa & Massage Center Dental Office Big Box & Wholesale Store Auto Repair Shop Hair Salon Nail Salon

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Portland
    County
    Washington
    State
    Oregon
    Longitude
    -122.6516325
    Latitude
    45.4521174

    Nearby Similar for Sale

    • $899,000
      5,982 SF

      Versatile Commercial Property with Warehouse

      Mixed-use property featuring storefronts, restaurant, and warehouse space.
      1218 N Killingsworth Street, Portland, OR 97217
      View Details
    • $759,000
      3,881 SF

      Two Independent Homes on Oversized Lot

      Two homes, each with yard, porch, and in-unit laundry.
      4310 SE 52ND Ave, Portland, OR 97206
      View Details
    • $849,900
      3,207 SF

      Portland Triplex in Clinton-Division Neighborhood

      Fully leased triplex in a desirable, walkable Portland location.
      2735 SE CLINTON St, Portland, OR 97202
      View Details
    • $725,000
      3,892 SF

      North Portland Mixed-Use Triplex

      Cash-flowing triplex with commercial flexibility in a prime location.
      7521 N GLOUCESTER Ave N, Portland, OR 97203
      View Details
    • $3,229,900
      6,782 SF

      Southwest Portland Cottage Cluster Opportunity

      Newly built detached homes near Gabriel Park and Multnomah Village.
      3614 SW Vermont St, Portland, OR 97219
      View Details
    • $889,900
      3,438 SF

      Classic Irvington Duplex

      Classic duplex with income potential in Portland's historic Irvington.
      1917 1919 NE 10TH Ave NE, Portland, OR 97212
      View Details
    • $680,000
      2,544 SF

      Portland Triplex in Prime Location

      Three-unit property near Ladd Circle Park, ideal for investment.
      1903 SE 12TH Ave, Portland, OR 97214
      View Details
    • $669,950
      3,012 SF

      Portland Duplex with Value-Add Potential

      Investor-ready duplex with below-market rents and long-term tenants.
      503 SE 157TH Ave, Portland, OR 97233
      View Details
    • $924,000
      3,182 SF

      Updated Home with ADU Income

      Updated home with ADU in walkable Johns Landing neighborhood.
      5816 S CORBETT Ave, Portland, OR 97239
      View Details
    • $649,900
      3,100 SF

      Rockwood Triplex Investment Opportunity

      Well-maintained triplex in Rockwood with strong rental potential.
      18220 SE PINE St, Portland, OR 97233
      View Details
    • $659,950
      3,064 SF

      Portland Duplex with Value-Add Potential

      Investor-ready duplex with below-market rents and long-term tenants.
      15650 SE STARK St, Portland, OR 97233
      View Details
    • $549,900
      1,740 SF

      Tigard Duplex: Value-Add Opportunity

      Duplex in Tigard with renovation potential and income generation.
      9465 SW TANGELA Ct, Portland, OR 97223
      View Details

    FAQs

    What type of property is this?
    Live-work space - Live, work, and entertain in luxury overlooking Waverley Country Club.
    Where is this live-work space located?
    The property is located at 1500 SE WAVERLY Portland, OR.
    What is the asking price?
    The asking price for this property is $3,490,000.
    What are key features of this property?
    This property features: Overlooking Waverley Country Club's 2nd tee box and 6th green.; French‑inspired architecture with modern updates.; Private executive offices for working from home.
    (503) 389-2112
    We can help!
    Listing Contact
    TERRY SPRAGUE
    TERRY SPRAGUE
    Real Estate License ID: 200509281
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    1500 SE WAVERLY, Portland, OR 97222
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!