Search
Multifamily Residence with Private ADU
For Sale
$1,250,000

15 Pepperell Road, Brookline, NH 03033

MULTI_FAMILY - Colonial - Brookline, NH

Property Size5,538 SF
Lot Size2.13 Acres
Price / SF$225.71
Days on Market101

Property Features for 15 Pepperell Road

General Information

Property type Residential Multi Family
Property subtype Other
Zoning 2F RES
Bedrooms 2
Bathrooms 1
Full bathrooms 1
Rooms Basement, Bedroom 1, Bedroom 2, Bathroom 1
Parking features Paved or Surfaced, Assigned, Garage
Patio and Porch features Patio, Deck
Exterior features Balcony, Building, Deck, Partial Fence, Garden Space, Hot Tub, Outbuilding, Patio, Playground, Storage, Double Pane Window(s)
Fencing Partial
Lot features Country Setting, Level, Open, Trail/ Near Trail, Wooded
Elementary school Brookline Elementary
Middle school Hollis Brookline Middle Sch
High school Brookline High School
Elementary school district Brookline School District
Middle school district Brookline School District
High school district Brookline School District
Directions Please use GPS.
Standard status Active
Size 5,538 SF
Lot size 2.13 Acres

Taxes and HOA fees

Tax Year 2025
Tax Annual Amount 22819

Utilities

Utilities Cable Available
Heating system Pellet Stove, Ductless (Heating), Oil
Cooling system Ductless, Zoned
Water source Private

Building Details

Year built 2004
Floors in Building 3
Number of units 2
Flooring type Carpet, Tile - Ceramic, Hardwood
Building materials Wood Frame
Roof type Shingle
Architectural style Colonial
Additional Structures Storage, Outbuilding
Listing Agency: Keller Williams Realty-Metropolitan
Listed By: Cinthia Ulloa
Added: Apr 22 Changed: Jul 28 Last Checked: Jul 31 at 8:06AM
MLS# 5084928

Copyright © 2026 PrimeMLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

Investment Insights

Based on property information with market context.

Rebuilt in 2004, this multifamily residence offers flexible living arrangements with a main home and a legal accessory dwelling unit. The main residence includes 3 bedrooms, a finished attic, and a private guest suite with a kitchenette and bath, along with a spacious chef’s kitchen featuring abundant counter space, storage, and a copper sink. A legal 2-bedroom ADU adds its own kitchen, living room, and bathroom, supporting extended family, guests, or other flexible uses.

The property features two separate parking areas, as well as a large deck and patio with a firepit. A two-story barn provides additional space for storage, hobbies, or workshop use. Located in Brookline, NH, the home offers access to local amenities and nearby conservation land and trails. Showings begin with open houses Friday 4/24 from 4:30PM–6:30PM and Saturday 4/25 from 11AM–1PM. The sellers are offering a $25,000 closing credit for painting, carpeting, or an interest rate buy-down.

Key Highlights

  • Built in 2004 with colonial style wood‑frame construction and a shingle roof
  • Multigenerational layout includes main residence plus private guest suite with kitchenette and bath
  • Includes a legal 2‑bedroom ADU with its own kitchen, living room, and bathroom

Financial Insights For Multifamily LT 5

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $122.9k $22.20
− Vacancy −$6.8k −$1.22
EGI $116.2k $20.98
− OpEx −$34.9k −$6.29
NOI $81.3k $14.69
5,538 SF · lease $22.20/SF/yr · vacancy 5.50% · expense 30.00%

Alternative Uses

Best Use
Multifamily LT 5
$1.16M
$1.02M – $1.36M (±1% cap)
NOI $81,327 @ 7.0% cap · market cap 6.51%
Second Best
Apartment 5plus
$1.08M
$941.9K – $1.26M (±1% cap)
NOI $75,349 @ 7.0% cap · market cap 6.03%
Theoretical Best
Specialty Retail
$10.15M
$8.88M – $11.84M (±1% cap)
NOI $710,249 @ 7.0% cap · market cap 56.82%
Zoning and permitted uses should be independently verified with authorities.

Property Analytics

Current Use

Duplexes

Suggested Use

Top Pick Real Estate Agency Parking Lot & Garage HVAC Service Auto Repair Shop Garden Center Furniture & Home Goods

Score = modeled unmet demand for each use within ~1 mi (higher = bigger opportunity). Zoning and permitted uses should be independently verified with local authorities.

Location Intelligence

Trade Area within ½ mile

90
Businesses Nearby

Demographics for 03033, NH

5,639
Population
1,915
Households
2.9
Avg Household Size
39
Median Age
58%
College-Educated
98%
High-School Grad
19.8 sq mi
ZIP Area
285
Density / Sq Mi
$165,942
Median Household Income
$68,867
Median Earnings
$2,235
Median Rent
$480,100
Median Home Value

Market

Vacancy Rate% for Multifamily in Northeast region

4% 2022
4.6% 2023
5.3% 2024
5.6% 2025
Rey
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.

Frequently Asked Questions

What type of property is this?
Duplex - Rebuilt in 2004 with 3-bedroom main home and legal 2-bedroom ADU, plus two parking areas and deck/patio.
Where is this duplex located?
The property is located at 15 Pepperell Road Brookline, NH.
What is the asking price?
The asking price for this property is $1,250,000.
What are key features of this property?
This property features: Built in 2004 with colonial style wood‑frame construction and a shingle roof; Multigenerational layout includes main residence plus private guest suite with kitchenette and bath; Includes a legal 2‑bedroom ADU with its own kitchen, living room, and bathroom
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message