Mobile Home in Gated
15-4801 N State St Ukiah, CA 95482
For Sale
$80,000
Move-in ready 2 bed, 1 bath home with updated kitchen, covered porch, and carport in a well-kept mobile estates park.
Property Size720 SF
Price / SF$111.11
Days on Market309
Property Features for 15-4801 N State St
General Information
- Standard status
- Active
- Size
- 720 SF
- Property subtype
- Manufactured In Park
Listing Agency:
W Real Estate
(707) 813-7779
Listed By:
Edwin Munoz · License #02113444
(707) 813-7779
Source:
Exprealty
Added: Sep 18, 2025
Changed: Jul 22
Last Checked: Jul 22 at 2:59PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of W Real Estate
Investment Insights
Based on property information with market context.
This well-maintained 2-bedroom, 1-bath home offers a bright, open living area and a kitchen with modern finishes. The bathroom includes tile flooring and an updated vanity. The interior is presented with a clean, move-in ready feel.
Outside, the home features a covered front porch, carport, and a low-maintenance yard, along with convenient driveway parking next to the home.
Located in a quiet, well-kept North Valley Mobile Estates Park, the property is described as being just minutes to shopping and dining, with access to Highway 101 nearby.
Outside, the home features a covered front porch, carport, and a low-maintenance yard, along with convenient driveway parking next to the home.
Located in a quiet, well-kept North Valley Mobile Estates Park, the property is described as being just minutes to shopping and dining, with access to Highway 101 nearby.
Key Highlights
- Well‑maintained 2 bedroom, 1 bath home in North Valley Mobile Estates Park
- Bright, open living area with an updated kitchen featuring modern finishes
- Bathroom with tile flooring and an updated vanity
Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $11.7k | $16.20 |
| − Vacancy | −$525 | −$0.73 |
| EGI | $11.1k | $15.47 |
| − OpEx | −$5.0k | −$6.96 |
| NOI | $6.1k | $8.51 |
720 SF · lease $16.20/SF/yr · vacancy 4.50% · expense 45.00%
Alternative Uses
Best Use
Apartment 5plus
$87.5K
$76.6K – $102.1K
NOI $6,127 @ 7.0% cap · market cap 7.66%
Second Best
—
—
no second resolved use
Theoretical Best
Flex RnD
$269.2K
$235.5K – $314.1K
NOI $18,843 @ 7.0% cap · market cap 23.55%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Location Intelligence
Current Use by Public Records
Mobile home & RV ...
FAQs
What type of property is this?
Mobile home & RV park - Move-in ready 2 bed, 1 bath home with updated kitchen, covered porch, and carport in a well-kept mobile estates park.
Where is this mobile home & rv park located?
The property is located at 15-4801 N State St Ukiah, CA.
What is the asking price?
The asking price for this property is $80,000.
What are key features of this property?
This property features: Well‑maintained 2 bedroom, 1 bath home in North Valley Mobile Estates Park; Bright, open living area with an updated kitchen featuring modern finishes; Bathroom with tile flooring and an updated vanity
