15-17 Willow St, Worcester, MA 01603
Spacious duplex with a finished basement and a two-car garage featuring an automotive lift and compressor for project-ready living.
- Added:
- Jun 17, 2026
- Days on Market:
- 20
- Last Refresh:
- Jun 24 at 3:54 am
Property Features for 15-17 Willow St
General Information
- Standard status
- Active
- Size
- 2,992 SF
- Property subtype
- 2 Family - 2 Units Side by Side
Building Details
- Year Built
- 1988
Listing office Keller Williams Pinnacle Central (978) 430-4842
Listing date Jun 17, 2026
Source Lockandkeyre
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Keller Williams Pinnacle Central
HighLights
- Duplex at 15 and 17 Willow Street in Worcester offers nearly 3,000 SF of living space plus finished basement space
- 5 bedrooms and 2.5 baths, with ability to be configured as 6+ bedrooms for flexible living or guest space
- 2‑car garage includes an automotive lift and air compressor
- Addition features efficient mini split air conditioning units
- Leased solar panels plus the ability to connect a generator
- Located on a dead‑end street directly behind the Clark University‑owned Hadwen Arboretum
Overview
The property includes a two-car garage outfitted with an automotive lift and an air compressor. Solar panels are leased, and the home also includes features intended to support off-grid readiness via the generator connection. The duplex is located on a dead-end street directly behind the Clark University owned Hadwen Arboretum.
This offering can fit buyers looking for a larger-than-average duplex layout with multiple bedroom options and practical garage amenities for hands-on work. The combination of finished basement space, on-site climate support through mini splits, and project-oriented garage equipment makes the property well-suited to households that value flexibility and day-to-day functionality.
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $66.4k | $22.20 |
| − Vacancy | −$3.7k | −$1.22 |
| EGI | $62.8k | $20.98 |
| − OpEx | −$18.8k | −$6.29 |
| NOI | $43.9k | $14.69 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Worcester
- County
- Worcester
- State
- Massachusetts
- Longitude
- -71.8334453
- Latitude
- 42.2571172
