Search
Attached Triplex with Basement
For Sale
$1,300,000

1481 Bryant Ave The, Bronx, NY 10460

Three-unit residential property with one vacant floor, two occupied units, and street parking without a driveway or garage.

Property Size3,294 SF
Days on Market8

Property Features for 1481 Bryant Ave The

General Information

Standard status Active
Size 3,294 SF
Property subtype Investment

Taxes and HOA fees

Annual Taxes $3,626

Building Details

Building Size 3,294 SF
Year Built 1920
Units 3
Listing Agency: YourHomeSold Guaranteed Realty
Listed By: Tyrone L. Byrdsong
Source: Elliman
Added: Aug 28 Changed: Sep 3 Last Checked: Sep 2 at 8:22PM

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of YourHomeSold Guaranteed Realty

Investment Insights

Based on property information with market context.

Built in 1920, this attached triplex contains three residential units, with each offering three bedrooms and one full bathroom. The first- and third-floor apartments are occupied, while the second floor is vacant. A semi-finished basement provides additional usable area within the property. Parking is limited to the street, with no driveway or garage.

The property is located at 1481 Bryant Ave in The Bronx, NY 10460, near shopping, schools, public transportation, and major roadways. Its walk score is 82, bike score is 76, and transit score is 100. The combination of three-bedroom unit layouts, existing occupancy, and a vacant apartment provides a range of ownership and operating configurations.

Key Highlights

  • Attached triplex with 3 residential units
  • Each unit includes 3 bedrooms and 1 full bathroom
  • Second‑floor unit is vacant; first- and third‑floor units are occupied

Financial Insights

Estimated NOI and Cap Rate

NOI = area × lease_rate × (100 − vacancy) / 100 × (1 − expense_ratio). Net Operating Income — what the owner takes home each year before mortgage payments and income tax. Effective rent (asking rent minus vacancy losses) minus operating costs (taxes, insurance, maintenance, management).
NOI / Yr
$83,673
Cap rate = NOI / list price × 100. Capitalization rate — annual return on a fully cash purchase, before financing. NOI divided by price. Higher means more income per dollar invested, but usually also more risk or older condition. 5–8% is typical for stabilized commercial property; double digits often signal distressed deals.
Cap Rate
6.44%
Suggested Prices Based on Cap Rates Cap rates vary significantly by property type, market, and asset quality. Typical U.S. stable-market ranges: Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+) Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand) Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically) Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher) Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk) Self-Storage — 5.5% to 7.5% Medical Office — 6.0% to 7.5% Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term Rules of thumb: Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%). Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C. Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI. Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$1,673,460 $1.7M
Cap Rate 7%
$1,195,329 $1.2M
Cap Rate 9%
$929,700 $929.7K
Market Conditions
NOI Build-Up for 3,294 SF Vacancy — income lost from leasable area expected to sit empty during the year, subtracted from gross rent. EGI (Effective Gross Income) — gross rent minus vacancy losses, the realistic income before paying operating costs. OpEx (Operating Expenses) — recurring costs to operate the property (property tax, insurance, utilities, maintenance, management); excludes financing and capital improvements. NOI (Net Operating Income) — income a property generates after operating costs but before financing and taxes.
Gross rent
$126.5K $38.40/SF
− Vacancy
−$7.0K −$2.11/SF
EGI
$119.5K $36.29/SF
− OpEx
−$35.9K −$10.89/SF
NOI
$83.7K $25.40/SF
Area
Bronx, NY
Vacancy
5.50%
Lease Rate
$38.40 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates Cap rates vary significantly by property type, market, and asset quality. Typical U.S. stable-market ranges: Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+) Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand) Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically) Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher) Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk) Self-Storage — 5.5% to 7.5% Medical Office — 6.0% to 7.5% Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term Rules of thumb: Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%). Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C. Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI. Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$1,673,460
Cap Rate 7%
$1,195,329
Cap Rate 9%
$929,700

Alternative Uses

Best Use
Multifamily LT 5
$1.20M
$1.05M – $1.39M (±1% cap)
NOI $83,673 @ 7.0% cap · market cap 6.44%
Second Best
Apartment 5plus
$1.08M
$947.2K – $1.26M (±1% cap)
NOI $75,774 @ 7.0% cap · market cap 5.83%
Theoretical Best
Warehouse
$2.28M
$2.00M – $2.66M (±1% cap)
NOI $159,776 @ 7.0% cap · market cap 12.29%
Zoning and permitted uses should be independently verified with authorities.

Property Analytics

Current Use

Triplexes

Suggested Use

Top Pick Law Firm Real Estate Agency Gym & Fitness Center Skin Care Clinic Acupuncture HVAC Service

Score = modeled unmet demand for each use within ~1 mi (higher = bigger opportunity). Zoning and permitted uses should be independently verified with local authorities.

Location Intelligence

Trade Area within ½ mile

3,043
Businesses Nearby

Demographics for 10460, NY

62,625
Population
24,085
Households
2.6
Avg Household Size
34
Median Age
15%
College-Educated
71%
High-School Grad
1.5 sq mi
ZIP Area
41,750
Density / Sq Mi
$36,067
Median Household Income
$31,283
Median Earnings
$1,332
Median Rent
$589,300
Median Home Value

Market

Vacancy Rate% for Multifamily in Northeast region

4% 2022
4.6% 2023
5.3% 2024
5.6% 2025
Rey
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.

Frequently Asked Questions

What type of property is this?
Triplex - Three-unit residential property with one vacant floor, two occupied units, and street parking without a driveway or garage.
Where is this triplex located?
The property is located at 1481 Bryant Ave The Bronx, NY.
What is the asking price?
The asking price for this property is $1,300,000.
What are key features of this property?
This property features: Attached triplex with 3 residential units; Each unit includes 3 bedrooms and 1 full bathroom; Second‑floor unit is vacant; first- and third‑floor units are occupied
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message