1451 WESTCHESTER AVE, Bronx, NY 10472
Fully renovated commercial property with long-term occupancy by a children’s day care and preschool and a therapy provider.
Property Features for 1451 WESTCHESTER AVE
General Information
Building Details
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Marcus & Millichap - Manhattan
Investment Insights
Based on property information with market context.
Located on Westchester Avenue in the Bronx, the building offers a fully leased commercial configuration with two established occupants. Lease agreements include 3% annual rent escalations, providing a defined schedule for contractual income growth. The property is zoned R6/C2-2.
Key Highlights
- 22,520 SF fully renovated two‑story commercial building
- Arcadia Children’s Day Care & Preschool lease runs through March 2045
- Genius Therapy occupies the ground floor and entire second floor through 2038
Financial Insights For Office B
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $945.8k | $42.00 |
| − Vacancy | −$193.9k | −$8.61 |
| EGI | $751.9k | $33.39 |
| − OpEx | −$188.0k | −$8.35 |
| NOI | $564.0k | $25.04 |
Alternative Uses
Property Analytics
Current Use
Lease Details
Location Intelligence
Trade Area within ½ mile
Demographics for 10472, NY
Market
Vacancy Rate% for Office in Northeast region
Similar Off Market Nearby
- Eleanor's Rainbow Day Care — 871 Hunts Point Ave, Bronx, NY 10474
- Little Angel’s Day Care — 842 Beck St Apt 1N, Bronx, NY 10459
- Belkis' Family Daycare — 887 Hunts Point Ave #1a, Bronx, NY 10474
- Mi Bebe Group family Daycare — 858 Fox St, Bronx, NY 10459
- Ready Set Learn — 830 Fox St, Bronx, NY 10459