1423 Jo Ellen Circle, Gulfport, MS 39501
MULTI_FAMILY - Gulfport, MS
- Added:
- Feb 9, 2026
- Days on Market:
- 121
- Last Refresh:
- Jun 10 at 12:06 am
Property Features for 1423 Jo Ellen Circle
General Information
- Property type
- Residential Multi Family
- Property subtype
- Other
- Bedrooms
- 15
- Bathrooms
- 5
- Rooms
- Bedroom 7, Bedroom 15, Bedroom 6, Bedroom 5, Bedroom 8, Bathroom 3, Bedroom 3, Bathroom 4, Bathroom 1, Bedroom 11, Bathroom 2, Bedroom 14, Bedroom 4, Bedroom 13, Bedroom 1, Bedroom 9, Bedroom 2, Bedroom 12, Bathroom 5, Bedroom 10
- Parking
- 8
- Standard status
- Active
- APN
- 0711k-04-037.002
- Size
- 3,120 SF
- Lot size
- 0.20 Acres
Taxes and HOA fees
- Tax Year
- 2025
- Tax Description
- LOT 1423 OWEN HOMES SUBD PHASE 2
- Tax Annual Amount
- 3226
Utilities
- Utilities
- Water Available
- Sewer type
- Public Sewer
- Water source
- Public
Building Details
- Year built
- 1970
- Floors in Building
- 2
- Number of units
- 5
- Roof type
- Metal
Listing agent Elizabeth Wackenhut License #S57105 (251) 377-0884
Listing office Keller Williams 707 Russell Ave, Gulfport, MS (228) 275-7500
Listing date Feb 9, 2026
Copyright © 2026 MLS United. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
HighLights
- Unfinished 5‑unit apartment building with planned layout of 15 bedrooms and 5 bathrooms
- Three upstairs units and two downstairs units, each planned with 3 bedrooms, 1 bath, kitchen, and living room
- Major upgrades completed in 2025: brand‑new metal roof, fresh exterior paint, and new wood privacy fence
- Concrete parking in front for all five units, plus spacious rear backyard
- Utilities include public water and public sewer; roof is metal
- Sold as‑is; buyer to verify square footage, unit count, and configuration with the City
Overview
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $34.4k | $11.04 |
| − Vacancy | −$2.7k | −$0.87 |
| EGI | $31.7k | $10.17 |
| − OpEx | −$14.3k | −$4.58 |
| NOI | $17.4k | $5.59 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Gulfport
- County
- Harrison
- State
- Mississippi
- Longitude
- -89.125789
- Latitude
- 30.367138