1420 Garrison St, Lakewood, CO
Two freestanding buildings near light rail, ideal for owner-user.
- Added:
- Dec 27, 2023
- Days on Market:
- 905
- Last Refresh:
- May 19 at 10:41 pm
Property Features for 1420 Garrison St
General Information
- Standard status
- Active
- Size
- 2,376 SF
- Lot size
- 0.30 Acres
- Property subtype
- RETAIL
Listing agent Brandon Langiewicz License #FA100088653 (715) 512-0265
Listing office Hoff & Leigh (715) 512-0265
Listing date Dec 27, 2023
Source Moodyscre
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Hoff & Leigh
HighLights
- Prime location on a hard corner next to Safeway and one minute walk to Garrison light rail station.
- Two separate freestanding buildings: retail and flex/garage.
- Income‑producing flex/garage building currently leased MTM for $1,170/month.
- Suitable for owner‑user or investor with live/work potential.
- Retail building (1,128 SF) includes HVAC and 6 rooms with reception area.
- Flex/garage building (1,248 SF) features a full kitchen and 3 garage bays.
Overview
Local Financial Insights For Retail
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $49.9k | $21.00 |
| − Vacancy | −$4.2k | −$1.79 |
| EGI | $45.7k | $19.22 |
| − OpEx | −$13.7k | −$5.76 |
| NOI | $32.0k | $13.45 |
Alternative Uses
Current Use by Public Records
Map
- City
- Lakewood
- County
- Jefferson
- State
- Colorado
- Longitude
- -105.108
- Latitude
- 39.7776