14181 Roxanne Drive Westminster, CA 92683
High-income rental property featuring a main house and permitted ADU.
Property Features for 14181 Roxanne Drive
General Information
- Standard status
- Active
- Size
- 1,943 SF
- Property subtype
- Multifamily
Listing office HPT Realty
Listing date May 2, 2026
Source Crexi
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of HPT Realty
Investment Insights
Based on property information with market context.
Key Highlights
- High‑income rental property generating $6,150 per month.
- Permitted ADU built in 2022, currently rented at $2,950/month.
- New roof installed on the main house in 2024.
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $60.6k | $31.20 |
| − Vacancy | −$2.1k | −$1.07 |
| EGI | $58.5k | $30.13 |
| − OpEx | −$17.6k | −$9.04 |
| NOI | $41.0k | $21.09 |
