Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Westminster Income Property with ADU Title is generated by Realmo AI

    14181 Roxanne Drive, Westminster, CA 92683

    View on Map
    Claim this Listing
    For Sale
    Contact for pricing

    High-income rental property featuring a main house and permitted ADU.

    Type:Multifamily
    Property size:
    1,943 SF
    Price / SF:
    $707/SF
    Added:
    May 2, 2026
    Days on Market:
    30
    Last Refresh:
    May 20 at 4:56 am

    Property Features for 14181 Roxanne Drive

    General Information

    Standard status
    Active
    Size
    1,943 SF
    Property subtype
    Multifamily

    We can help!

    Listing Contact
    Zaza Dinh

    Listing agent Zaza Dinh License #01437690

    Listing office HPT Realty

    Listing date May 2, 2026

    Source Crexi

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of HPT Realty

    HighLights

    • High‑income rental property generating $6,150 per month.
    • Permitted ADU built in 2022, currently rented at $2,950/month.
    • New roof installed on the main house in 2024.
    • New permit for a 430 sq ft master bedroom addition to the front house, blueprints included.
    • ADU solar system is paid off.
    • Convenient location near the 405 & 22 Freeways, schools, shopping, and dining.

    Overview

    Located in Westminster, this income property features a main house and a permitted Accessory Dwelling Unit (ADU). The property generates a total monthly income of $6,150. The main house, offering approximately 943 square feet of living space, includes 3 bedrooms and 2 bathrooms (permit status of the second bathroom is unknown) and is currently rented for $3,200 per month. A new roof was installed on the main house in 2024. Built in 2022, the permitted ADU provides approximately 1,000 square feet of living space, with 2 bedrooms and 2 bathrooms, and is rented for $2,950 per month. The ADU has a solar system that has been paid off. Both units are separated by white vinyl fencing to enhance privacy. Both units are tenant-occupied with month-to-month leases. The property is conveniently located near the 405 and 22 Freeways, schools, shopping centers, dining options, and other amenities. The front house has a new permit for an additional 430 square foot master bedroom, and the permit and blueprint are included with the sale. Tenants are responsible for all utilities, including gas, electricity, water, trash, and gardening.
    Location Intelligence

    Current Use by Public Records

    Duplexes

    Suggested Use

    Law Firm Restaurant Real Estate Agency Spa & Massage Center Dental Office Hair Salon Nail Salon Food Market Grocery & Convenience Store Gym & Fitness Center

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Westminster
    County
    Orange
    State
    California
    Longitude
    -118.0134891
    Latitude
    33.7562578

    Nearby Similar for Sale

    • $1,720,000
      2,877 SF

      Remodeled Triplex with ADUs

      Triplex with remodeled units and ADUs on a spacious lot.
      13431 Goldenwest, Westminster, CA 92683
      View Details
    • $1,899,000
      3,000 SF

      Renovated Multi-Home Property in Westminster

      Three renovated homes on one lot, ideal for multi-generational living.
      6091 Navajo, Westminster, CA 92683
      View Details
    • $250,000

      Baskin-Robbins Franchise Opportunity

      Established Baskin-Robbins franchise in high-traffic Westminster shopping center.
      6731 Westminster Boulevard, Westminster, CA 92683
      View Details
    • $2,600,000
      5,940 SF

      Westminster Multifamily Investment Opportunity

      Seven-unit multifamily property near freeway and shopping.
      14101 Rondeau, Westminster, CA 92683
      View Details
    • $3,000,000
      7,494 SF

      Westminster Apartment Building For Sale

      Eight-unit apartment building near freeways, shopping, and dining.
      14116 Rondeau, Westminster, CA 92683
      View Details
    • $1,375,000
      1,943 SF

      Westminster Income Property with ADU

      High-income rental property featuring a main house and permitted ADU.
      14181 Roxanne Drive, Westminster, CA 92683
      View Details
    • $179,900

      Established Teahouse Business Opportunity

      Vibrant teahouse in Westminster with high foot traffic.
      15606 Brookhurst, Westminster, CA 92683
      View Details
    • $1,950,000
      4,560 SF

      Westminster Commercial Building For Sale

      Commercial building in Westminster with income from rooftop wireless lease.
      13822 Beach Blvd, Westminster, CA 92683
      View Details
    • $9,690,000
      800 SF

      Orange County Express Car Wash

      Express car wash with real estate in prime location.
      14571 Brookhurst St Westminster, Westminster, CA 92683
      View Details
    • $4,999,000
      7,338 SF

      Westminster Church Building For Sale

      Church property with sanctuary, classrooms, and parking in Westminster, CA.
      13522 Goldenwest Street, Westminster, CA 92683
      View Details
    • $325,000

      Established Bridal and Event Business

      Thriving bridal and event business with 30+ years of success.
      Westminster, CA 92683
      View Details
    • Contact for pricing
      6,256 SF

      West Mall Business Center

      Commercial/Light Industrial/Office/Medical uses permitted with high visibility.
      6462 Industry Way, Westminster, CA, 92683
      View Details

    FAQs

    What type of property is this?
    Multifamily property - High-income rental property featuring a main house and permitted ADU.
    Where is this multifamily property located?
    The property is located at 14181 Roxanne Drive Westminster, CA.
    What is the asking price?
    The asking price for this property is $1,375,000.
    What are key features of this property?
    This property features: High‑income rental property generating $6,150 per month.; Permitted ADU built in 2022, currently rented at $2,950/month.; New roof installed on the main house in 2024.
    We can help!
    Contact for Pricing
    Please call us for current price
    and status of this listing
    Zaza Dinh
    Real Estate License ID: 01437690
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    14181 Roxanne Drive, Westminster, CA 92683
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!