For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Weslaco 4-Plex Investment Opportunity Title is generated by Realmo AI

    1408 Marcela Drive, Weslaco, TX 78599

    View on Map
    Claim this Listing
    For Sale
    Contact for pricing

    Four-unit property in Weslaco, Texas with strong income potential.

    Type:Multifamily
    Property size:
    4,080 SF
    Price / SF:
    $125/SF
    Added:
    Oct 2, 2024
    Days on Market:
    622
    Last Refresh:
    May 12 at 8:03 pm

    Property Features for 1408 Marcela Drive

    General Information

    Standard status
    Active
    Size
    4,080 SF
    Property subtype
    Multifamily

    Building Details

    Year Built
    2024

    We can help!

    Listing Contact
    Esteban Sanchez

    Listing agent Esteban Sanchez License #0650961

    Listing office Alliance Real Estate Group

    Listing date Oct 2, 2024

    Source Crexi

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Alliance Real Estate Group

    HighLights

    • New Construction (2024): Modern design and minimal maintenance.
    • 4‑Plex Investment Opportunity: Potential for substantial rental income.
    • Mix of Unit Sizes: Two 2‑bedroom/2‑bathroom units and two 3‑bedroom/2‑bathroom units cater to diverse tenant needs.
    • Desirable Location: Weslaco, Texas, 78599 offers a growing real estate market.
    • All Units with 2 Bathrooms: Convenience and appeal for renters.
    • Well‑Appointed Units: Attractive to potential tenants, maximizing occupancy rates.

    Overview

    Located at 1408 Marcela Drive in Weslaco, Texas, this property presents an investment opportunity. The property is a 4-plex, containing two units with 2 bedrooms and 2 bathrooms each, and two units with 3 bedrooms and 2 bathrooms each. The property offers rental income potential.

    Local Financial Insights For Multifamily LT 5

    Simulate Cap Rate and NOI

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.

    Component $ $/SF
    Gross rent $57.3k $14.04
    − Vacancy −$6.3k −$1.55
    EGI $51.0k $12.49
    − OpEx −$15.3k −$3.75
    NOI $35.7k $8.74
    4,080 SF · lease $14.04/SF/yr · vacancy 11.02% · expense 30.00%

    Alternative Uses

    Best Use
    Multifamily LT 5
    $509.7K
    $446.0K – $594.7K (±1% cap)
    NOI $35,679 @ 7.0% cap · market cap 7.00%
    Second Best
    Apartment 5plus
    $469.3K
    $410.6K – $547.5K (±1% cap)
    NOI $32,850 @ 7.0% cap · market cap 6.44%
    Theoretical Best
    Hotel Hospitality
    $3.07M
    $2.69M – $3.59M (±1% cap)
    NOI $215,118 @ 7.0% cap · market cap 42.18%
    Zoning and permitted uses should be independently verified with local authorities.
    Location Intelligence

    Current Use by Public Records

    Quadplexes

    Map

    City
    Weslaco
    County
    Hidalgo
    State
    Texas
    Longitude
    -97.9909
    Latitude
    26.1592

    FAQs

    What type of property is this?
    Quadplex - Four-unit property in Weslaco, Texas with strong income potential.
    Where is this quadplex located?
    The property is located at 1408 Marcela Drive Weslaco, TX.
    What is the asking price?
    The asking price for this property is $510,000.
    What are key features of this property?
    This property features: New Construction (2024): Modern design and minimal maintenance.; 4‑Plex Investment Opportunity: Potential for substantial rental income.; Mix of Unit Sizes: Two 2‑bedroom/2‑bathroom units and two 3‑bedroom/2‑bathroom units cater to diverse tenant needs.
    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message