Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Weslaco 8-Plex Investment Opportunity Title is generated by Realmo AI

    1104 Jesse Street, Weslaco, TX 78596

    View on Map
    Claim this Listing
    For Sale
    $1,050,000

    MULTI_FAMILY - Weslaco, TX

    Property size:
    8,320 SF
    Lot size:
    0.51 Acres
    Price / SF:
    $126/SF
    Added:
    Mar 24, 2026
    Days on Market:
    52
    Last Refresh:
    May 14 at 9:06 am

    Property Features for 1104 Jesse Street

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Other
    Parking features
    Other
    Patio and Porch features
    Patio
    Exterior features
    Mature Trees
    Appliances
    Electric Water Heater, Dryer, Refrigerator, Stove/Range-Electric Smooth, Washer
    Standard status
    Active
    APN
    B361000000000600
    Size
    8,320 SF
    Lot size
    0.51 Acres

    Taxes and HOA fees

    Tax Year
    2025
    Tax Annual Amount
    18755

    Utilities

    Heating system
    Electric (Heating), Central
    Cooling system
    Electric, Central Air

    Building Details

    Year built
    2022
    Floors in Building
    1
    Number of units
    8
    Building materials
    Stucco
    Roof type
    Shingle

    We can help!

    Listing Contact
    Cynthia Tatum

    Listing agent Cynthia Tatum License #0744791

    Listing office Encore Fine Properties 817 N Ware Road, McAllen, TX

    Listing date Mar 24, 2026

    MLS# 498342 Listing URL

    Copyright © 2026 Greater McAllen Association of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Strong, consistent income stream with a gross annual income of $115,800 and a 10.1% cap rate.
    • Fully occupied 8‑PLEX in Weslaco, TX, built in 2022, offering stable occupancy.
    • Four units with 3 bed/2 bath and four units with 2 bed/2 bath.
    • Spacious, open‑concept layouts with high ceilings, LED recessed lighting, and stunning flooring in each unit.
    • Fully equipped kitchens with all appliances included (Refrigerator, Stove/Range‑Electric Smooth, Washer, Dryer, Electric Water Heater).
    • Convenient location near major retailers like Walmart and H‑E‑B.

    Overview

    This fully occupied 8-plex is located in Weslaco, TX. The property consists of 8 units: 4 units with 3 beds and 2 baths, and 4 units with 2 beds and 2 baths. Each unit features a spacious, open-concept layout, high ceilings, LED recessed lighting, and flooring. The kitchens are equipped with appliances. The property provides a consistent income stream, with a gross annual income of $115,800 and a cap rate of 10.1%. The building is located near Walmart, H-E-B, and other shopping and dining options.
    Property Profile Insight Report Location Intelligence

    Current Use by Public Records

    Apartment buildings

    Suggested Use

    Restaurant Real Estate Agency Spa & Massage Center Hair Salon Dental Office Nail Salon Food Market Grocery & Convenience Store Gym & Fitness Center Skin Care Clinic

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Weslaco
    County
    Hidalgo
    State
    Texas
    Longitude
    -97.980528
    Latitude
    26.13902

    Nearby Similar for Sale

    • $750,000
      7,738 SF

      Restaurant Building in High Traffic Area

      Large restaurant with indoor and outdoor dining in Weslaco.
      2708 N Texas Boulevard, Weslaco, TX 78599
      View Details
    • $175,000
      4,000 SF

      Versatile Commercial Property in Weslaco

      Multi-use property in Weslaco, suitable for offices, retail, or church.
      320 E Huisache Street, Weslaco, TX 78596
      View Details
    • $430,000
      3,944 SF

      Weslaco Fourplex Investment Opportunity

      Fourplex in Weslaco with strong rental income potential.
      2108 Davenport Street, Weslaco, TX 78596
      View Details
    • $350,000
      4,704 SF

      Mixed-Use Property in Weslaco, TX

      Mixed-use property with three detached buildings in a prime location.
      319 E Los Torritos Street, Weslaco, TX 78596
      View Details
    • $364,900
      3,161 SF

      Weslaco Triplex Investment Opportunity

      Fully rented triplex near expressway, school, park, and medical district.
      2109 Davenport Street, Weslaco, TX 78596
      View Details
    • $2,395,000
      19,200 SF

      Weslaco Plaza for Sale

      19,200 SF plaza on 1.75 acres in Weslaco, TX.
      1125 James Street, Weslaco, TX 78596
      View Details
    • $249,000
      1,864 SF

      Weslaco Commercial Property For Sale

      Commercial property in high-traffic area, ideal for various businesses.
      403 PIKE BLVD., WESLACO, TX 78596
      View Details
    • $499,000
      4,502 SF

      New Gated Fourplex Community

      New fourplexes with modern amenities in gated Weslaco community.
      2705 Robin Road, Weslaco, TX 78596
      View Details
    • $489,000
      4,200 SF

      Weslaco Fourplex Investment Opportunity

      Well-maintained fourplex in Weslaco, TX with strong rental appeal.
      1631 Playa Drive, Weslaco, TX 78596
      View Details
    • $350,000
      3,480 SF

      Income-Producing Four-Plex in Weslaco, TX

      Fully leased four-plex in high-demand area, generating steady income.
      Mile 11, Weslaco, TX 78599
      View Details
    • $1,200,000
      13,875 SF

      Weslaco Multifamily Investment Opportunity

      17-unit apartment complex in Weslaco, TX, fully leased.
      800 S Texas Boulevard, Weslaco, TX 78596
      View Details
    • $210,000
      2,072 SF

      Weslaco Triplex Investment Opportunity

      Income-producing triplex with upside potential in Weslaco, Texas.
      100 S Iowa Avenue, Weslaco, TX 78596
      View Details

    FAQs

    What type of property is this?
    Apartment building - Fully occupied 8-plex in Weslaco, TX with strong income.
    Where is this apartment building located?
    The property is located at 1104 Jesse Street Weslaco, TX.
    What is the asking price?
    The asking price for this property is $1,050,000.
    What are key features of this property?
    This property features: Strong, consistent income stream with a gross annual income of $115,800 and a 10.1% cap rate.; Fully occupied 8‑PLEX in Weslaco, TX, built in 2022, offering stable occupancy.; Four units with 3 bed/2 bath and four units with 2 bed/2 bath.
    (361) 585-5272
    We can help!
    Listing Contact
    Cynthia Tatum
    Real Estate License ID: 0744791
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    1104 Jesse Street, Weslaco, TX 78596
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!