1406 Clayton Street, Denver, CO 80206
Five-unit property in premium location with stable income and upside.
- Added:
- Dec 2, 2025
- Days on Market:
- 189
- Last Refresh:
- Apr 5 at 9:01 pm
Property Features for 1406 Clayton Street
General Information
- Standard status
- Active
- Size
- 3,598 SF
- Lot size
- 0.10 Acres
- Property subtype
- Commercial
Building Details
- Year Built
- 1897
Listing agent JEFF HAHL
Listing office WEST PEAK PROPERTIES (720) 495-2412
Listing date Dec 2, 2025
Source Corcoran
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of WEST PEAK PROPERTIES
HighLights
- Fully leased five‑unit property provides stable income.
- Premium Congress Park location near City Park, Cheesman Park, Botanic Gardens, and Downtown Denver.
- Updated kitchens and bathrooms offer modern amenities while preserving original features.
- Diverse unit mix appeals to a wide range of tenants.
- Unique historical significance as a former social destination.
- On‑site laundry and two‑car garage offer additional income potential.
Overview
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $105.8k | $29.40 |
| − Vacancy | −$6.5k | −$1.79 |
| EGI | $99.3k | $27.61 |
| − OpEx | −$44.7k | −$12.42 |
| NOI | $54.6k | $15.18 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Denver
- County
- Arapahoe
- State
- Colorado
- Longitude
- -104.955
- Latitude
- 39.7386