1404 17th Street, Shallowater, TX 79363
MULTI_FAMILY - Shallowater, TX
Property Features for 1404 17th Street
General Information
Taxes and HOA fees
Utilities
Building Details
Copyright © 2026 Lubbock Association of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
Both units are currently leased, with Unit A leased through January 2027 and Unit B leased through June 2026, providing lease stability. The home is on a 0.19-acre lot and was built in 2021. Utilities include public water and public sewer, with central natural gas heating and central air cooling.
Additional details include brick construction and a composition roof, plus gas appliances such as a gas cooktop and gas oven, microwave, and central systems for year-round comfort.
Key Highlights
- Unit A leased through January 2027 and Unit B leased through June 2026
- Three bedrooms and two bathrooms per unit, plus a two‑car garage
- Vinyl plank flooring throughout with no carpet
Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $42.8k | $13.80 |
| − Vacancy | −$2.8k | −$0.90 |
| EGI | $40.0k | $12.90 |
| − OpEx | −$12.0k | −$3.87 |
| NOI | $28.0k | $9.03 |
Alternative Uses
Property Analytics
Current Use
Lease Details
Location Intelligence
Trade Area within ½ mile
Demographics for 79363, TX
Market
Vacancy Rate% for Multifamily in South region