14010 Longstreet Road Unit#2 Willis, TX 77318
Triplex near Lake Conroe with income potential and highway access.
Property Features for 14010 Longstreet Road Unit#2
General Information
- Standard status
- Active
- Size
- 4,098 SF
- Property subtype
- Multifamily
Building Details
- Year Built
- 2025
Listing office Blavesco Ltd (936) 672-7671
Listing date May 25, 2026
Source Crexi
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Blavesco Ltd
Investment Insights
Based on property information with market context.
Key Highlights
- Live in one unit, rent out the other two for immediate income.
- Located in a secure, gated community near Lake Conroe.
- Turnkey property with all appliances included and ready for tenants.
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $69.8k | $17.04 |
| − Vacancy | −$4.5k | −$1.11 |
| EGI | $65.3k | $15.93 |
| − OpEx | −$19.6k | −$4.78 |
| NOI | $45.7k | $11.15 |
