139 Osgood Avenue Staten Island, NY 10304
MULTI_FAMILY - Staten Island, NY
Property Features for 139 Osgood Avenue
General Information
- Property type
- Residential Multi Family
- Property subtype
- Other
- Zoning
- R3 A
- Bedrooms
- 5
- Bathrooms
- 3
- Rooms
- Bathroom 2, Bedroom 5, Bathroom 3, Bedroom 4, Bedroom 3, Bedroom 1, Bathroom 1, Bedroom 2
- Parking features
- Driveway
- Security features
- Security System
- Patio and Porch features
- Patio
- Interior features
- Walk-In Closet(s), Ceiling Fan(s)
- Exterior features
- Balcony
- Fencing
- Fenced
- Standard status
- Active
- APN
- 556-288
- Size
- 2,524 SF
- Lot size
- 0.08 Acres
Taxes and HOA fees
- Tax Annual Amount
- 5237
Utilities
- Sewer type
- Public Sewer
- Heating system
- Natural Gas, Steam
- Cooling system
- Window Unit(s)
Building Details
- Year built
- 1915
- Floors in Building
- 3
- Number of units
- 3
- Building materials
- Vinyl Siding
Listing agent Mara Aguero (631) 926-7909
Listing office EXP Realty 300 Cadman Plaza W 12 Flr, Hauppauge, NY (888) 276-0630
Listing date Jul 15, 2026
Copyright © 2026 Staten Island Board of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.
Investment Insights
Based on property information with market context.
The property is located on Staten Island with convenient access to the Verrazzano Bridge, and it sits on a lot measuring approximately 35' by 100'. A driveway provides parking for up to five cars, supported by two metal gate locks.
Overall, the building is approximately 21' by 28' and offers three separate residential living options within a maintained, flexible interior arrangement.
Key Highlights
- 3‑family home built in 1915 on an oversized 35' x 100' lot
- Approx 21' x 28' building dimensions with a level‑by‑level unit setup
- Unit mix: Level 1 studio; Level 2 offers 2 bedrooms with living and dining areas; Level 3 has 2 independently accessible bedrooms
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $96.9k | $38.40 |
| − Vacancy | −$7.8k | −$3.10 |
| EGI | $89.1k | $35.30 |
| − OpEx | −$26.7k | −$10.59 |
| NOI | $62.4k | $24.71 |
