Three-Family Triplex with
For Sale
$800,000
Pending
139 Osgood Ave, Staten Island, NY 10304
Three-level residential income property with varied unit layouts, private gated parking, and flexible duplex potential.
Property Size2,524 SF
Lot Size0.08 Acres
Days on Market114
Property Features for 139 Osgood Ave
General Information
Standard status
Pending
Size
2,524 SF
Total Parking Spaces
5
Lot size
0.08 Acres
Property subtype
Multi-Family
Units
Unit Mix
1 x studio, 2 x 2BR
Multifamily Units
3
Building Details
Year Built
1915
Buildings
1
Stories
3
Listing Agency:
EXP Realty
Listed By:
Mara Aguero
(631) 926-7909
Source:
Statenislandhomelistings
Added: Jun 24
Changed: Oct 1
Last Checked: Oct 14 at 11:21PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of EXP Realty
Investment Insights
Based on property information with market context.
This 2,524-square-foot three-family property was built in 1915 on a 35-by-100-foot lot, with an approximately 21-by-28-foot building footprint. The layout includes a studio on the first level, a two-bedroom residence on the second level, and an independent two-bedroom unit above. The first-level unit also has access to the second-floor residence, creating duplex potential within the configuration. Living and dining areas, kitchens, and bathrooms are distributed across the residences.
A driveway accommodates up to five cars and is secured by two locking metal gates. The property is located approximately seven minutes from the Verrazzano Bridge at 139 Osgood Ave in Staten Island, New York.
A driveway accommodates up to five cars and is secured by two locking metal gates. The property is located approximately seven minutes from the Verrazzano Bridge at 139 Osgood Ave in Staten Island, New York.
Key Highlights
- Three‑family property with 2,524 SF of building area
- 35' X 100' lot with approximately 21' X 28' building dimensions
- Unit mix includes a studio, one 2‑bedroom unit, and one independent 2‑bedroom unit
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$62,370
Cap Rate
7.80%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,247,400
$1.2M
Cap Rate 7%
$891,000
$891.0K
Cap Rate 9%
$693,000
$693.0K
Market Conditions
NOI Build-Up for 2,524 SF
Gross rent
$96.9K $38.40/SF
− Vacancy
−$7.8K −$3.10/SF
EGI
$89.1K $35.30/SF
− OpEx
−$26.7K −$10.59/SF
NOI
$62.4K $24.71/SF
Area
ZIP 10304
Vacancy
8.07%
Lease Rate
$38.40 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,247,400
Cap Rate 7%
$891,000
Cap Rate 9%
$693,000
Alternative Uses
Best Use
Multifamily LT 5
$891.0K
$779.6K – $1.04M
NOI $62,370 @ 7.0% cap · market cap 7.80%
Second Best
Apartment 5plus
$816.6K
$714.5K – $952.7K
NOI $57,159 @ 7.0% cap · market cap 7.14%
Theoretical Best
Office A
$1.20M
$1.05M – $1.41M
NOI $84,302 @ 7.0% cap · market cap 10.54%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Unlock full access to Insights
Subscribe to Realmo Intelligence
Open Analytics
Current Use
Lease Details
3
Residential units
Location Intelligence
Trade Area within ½ mile
1,216
Businesses Nearby
Explore this area
Business Placement
Demographics for 10304, NY
46,944
Population
17,524
Households
2.7
Avg Household Size
38
Median Age
31%
College-Educated
84%
High-School Grad
3.5 sq mi
ZIP Area
13,413
Density / Sq Mi
$71,506
Median Household Income
$41,752
Median Earnings
$1,516
Median Rent
$659,900
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in Northeast region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Triplex - Three-level residential income property with varied unit layouts, private gated parking, and flexible duplex potential.
Where is this triplex located?
The property is located at 139 Osgood Ave Staten Island, NY.
What is the asking price?
The asking price for this property is $800,000.
What are key features of this property?
This property features: Three‑family property with 2,524 SF of building area; 35' X 100' lot with approximately 21' X 28' building dimensions; Unit mix includes a studio, one 2‑bedroom unit, and one independent 2‑bedroom unit
