1343 NW 1st St, Miami, FL 33125
22-unit property in Little Havana, prime location for real estate venture.
- Added:
- Feb 6, 2026
- Days on Market:
- 142
- Last Refresh:
- Mar 17 at 1:15 pm
Property Features for 1343 NW 1st St
General Information
- Standard status
- Active
- Size
- 24,051 SF
- Property subtype
- Multifamily
Listing office GREA
Listing date Feb 6, 2026
Source Crexi
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of GREA
HighLights
- Prime location in Miami's Little Havana, a dynamic and evolving neighborhood.
- Excellent investment opportunity to capitalize on Miami's rapidly growing real estate market.
- Strong connectivity with easy access to major highways and public transit.
- Potential for multifamily, mixed‑use, or short‑term rental development.
- Located in a vibrant cultural hub with thriving local businesses.
- Situated in an area undergoing urban renewal, with zoning allowances that provide flexibility.
Overview
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $865.8k | $36.00 |
| − Vacancy | −$58.0k | −$2.41 |
| EGI | $807.8k | $33.59 |
| − OpEx | −$363.5k | −$15.11 |
| NOI | $444.3k | $18.47 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Miami
- County
- Miami-Dade
- State
- Florida
- Longitude
- -80.217072
- Latitude
- 25.774689