Furnished Short-Term Rental
New
For Sale
$350,000
13427 BLUE HERON BEACH DRIVE #501, Orlando, FL 32821
The end-unit layout includes two balconies, furnished interiors, and resort amenities at Blue Heron Beach Resort.
Property Size1,078 SF
Price / SF$324.68
Days on Market6
Property Features for 13427 BLUE HERON BEACH DRIVE #501
General Information
Standard status
Active
Size
1,078 SF
Property subtype
Condo - Hotel
Amenities
0.72 acres, Sidewalk, Paved
In Ground
Shingle
Public Sewer
Additional parcels description:, Parcel Number: 27-24-28-0648-00-501, Public Survey Range: 28, Public Survey Section: 27, Annual Amount: $3,810, Tax Block: 00, Tax Book Number: 00, Legal Description: BLUE HERON BEACH RESORT TOWER 2 CONDOMINIUM 9461/3269 UNIT 501, Lot: 501, Year: 2025, Zoning: P-D
Carpet, Ceramic Tile
Central Air
Electric
Laundry Closet
Listing ID: MFRO6446730, Standard Status: Active, MLS Status: Active, Property Subtype: Condo - Hotel, On market as of 2026-10-01, 1 day on market, Special Conditions: None
2 carport spaces, Assigned
2 total bedrooms
Built in 2007, Living area: 1078, Living area units: Square Feet, Building faces East, 22 stories, Levels: One
Subdivision: BLUE HERON BEACH RESIDENCE TOWER II, MLS Area (Major): 32821 - Orlando/International Drive, County/Parish: Orange
Completed, Other structures: Tennis Court(s), Pool
2 total bathrooms, 2 full bathrooms
Clubhouse, Playground, Pool, Sidewalks
BB/HS Internet Available, Underground Utilities, Water Source: Public
Slab
Allowed: Yes
Road Responsibility: Deeded Easement, Road Surface: Asphalt
Balcony, Playground, Sidewalk
Ceiling Fans(s), Elevator, Kitchen/Family Room Combo
Dishwasher, Disposal, Dryer, Microwave, Range, Refrigerator, Washer, Other equipment: Playground
Association Fee: $1,050, Fee Frequency: Monthly
Building Details
Year Built
2007
Listing Agency:
GOLDEN ENTERPRISE GROUP REALTY LLC
(407) 493-8742
Listed By:
Javed Mirza · License #3155227
Source:
Miharaandassociates
Added: Oct 1
Changed: Oct 6
Last Checked: Oct 5 at 5:56PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of GOLDEN ENTERPRISE GROUP REALTY LLC
Investment Insights
Based on property information with market context.
This furnished, fifth-floor end-unit condo at Blue Heron Beach Resort measures 1,078 square feet and has a floor plan that accommodates up to eight people. Two balconies provide distinct outlooks, one toward Lake Bryan and the other toward area attractions. Interior features include granite countertops and a full washer and dryer, while covered parking and keyed-access security elevators serve the property.
The resort sits beside Lake Bryan, with a scenic boardwalk through a conservation area and a boat dock on the lake. Disney World, SeaWorld, and Universal Studios are described as minutes away. Shared amenities include heated pools, hot tubs, a video game room, and an exercise room. Water, trash service, home phone, cable, and Wi-Fi are included with rent.
The resort sits beside Lake Bryan, with a scenic boardwalk through a conservation area and a boat dock on the lake. Disney World, SeaWorld, and Universal Studios are described as minutes away. Shared amenities include heated pools, hot tubs, a video game room, and an exercise room. Water, trash service, home phone, cable, and Wi-Fi are included with rent.
Key Highlights
- 1,078‑square‑foot furnished condo with a layout accommodating up to 8
- Fifth‑floor end unit with two balconies
- Granite countertops and full washer and dryer
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$13,970
Cap Rate
3.99%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$279,400
$279.4K
Cap Rate 7%
$199,571
$199.6K
Cap Rate 9%
$155,222
$155.2K
Market Conditions
NOI Build-Up for 1,078 SF
Gross rent
$27.2K $25.20/SF
− Vacancy
−$1.8K −$1.64/SF
EGI
$25.4K $23.56/SF
− OpEx
−$11.4K −$10.60/SF
NOI
$14.0K $12.96/SF
Area
Orlando, FL
Vacancy
6.50%
Lease Rate
$25.20 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$279,400
Cap Rate 7%
$199,571
Cap Rate 9%
$155,222
Alternative Uses
Best Use
Apartment 5plus
$199.6K
$174.6K – $232.8K
NOI $13,970 @ 7.0% cap · market cap 3.99%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$347.3K
$303.9K – $405.1K
NOI $24,308 @ 7.0% cap · market cap 6.95%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Unlock full access to Insights
Subscribe to Realmo Intelligence
Open Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
293
Businesses Nearby
Explore this area
Business Placement
Demographics for 32821, FL
25,999
Population
15,061
Households
1.7
Avg Household Size
33
Median Age
44%
College-Educated
95%
High-School Grad
16.3 sq mi
ZIP Area
1,595
Density / Sq Mi
$59,927
Median Household Income
$39,230
Median Earnings
$1,782
Median Rent
$300,300
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in South region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Short term rental property - The end-unit layout includes two balconies, furnished interiors, and resort amenities at Blue Heron Beach Resort.
Where is this short term rental property located?
The property is located at 13427 BLUE HERON BEACH DRIVE #501 Orlando, FL.
What is the asking price?
The asking price for this property is $350,000.
What are key features of this property?
This property features: 1,078‑square‑foot furnished condo with a layout accommodating up to 8; Fifth‑floor end unit with two balconies; Granite countertops and full washer and dryer
