Search
Golf Course-Fronting Apartment Building
New
For Sale
$4,500,000

1325 Wellesley Dr SE, Albuquerque, NM 87106

The property is near Kirtland Air Force Base and Sandia National Laboratories in Albuquerque.

Property Size28,600 SF
Price / SF$157.34
Days on Market3

Property Features for 1325 Wellesley Dr SE

General Information

Standard status Active
Size 28,600 SF
Property subtype Multi-Family

Financials

Asking Price $4,500,000
Cap Rate 8.35%
Gross Rent Multiplier 7.63
Average Monthly Rent $615

Building Details

Year Built 1970
Listing Agency: Keller Williams Realty
Listed By: Missy Ashcraft
Source: Missyashcraft
Added: Oct 5 Changed: Oct 6 Last Checked: Oct 6 at 2:45AM

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Keller Williams Realty

Investment Insights

Based on property information with market context.

This 1970 apartment property at 1325 Wellesley Dr SE in Albuquerque is described as fronting Puerta Del Sol Public golf course. Portions of the property have an affordable housing component that may convey with the sale.

Kirtland Air Force Base, Sandia National Laboratories, and the Max-Q development are identified as nearby employment anchors. The property is marketed with a 7.63 GRM and an 8.35% cap rate.

Key Highlights

  • Golf course frontage at Puerta Del Sol Public golf course
  • 7.63 GRM
  • 8.35% cap rate

Financial Insights

Estimated NOI and Cap Rate

NOI / Yr
$241,575
Cap Rate
5.37%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$4,831,500 $4.8M
Cap Rate 7%
$3,451,071 $3.5M
Cap Rate 9%
$2,684,167 $2.7M
Market Conditions
NOI Build-Up for 28,600 SF
Gross rent
$463.3K $16.20/SF
− Vacancy
−$24.1K −$0.84/SF
EGI
$439.2K $15.36/SF
− OpEx
−$197.7K −$6.91/SF
NOI
$241.6K $8.45/SF
Area
Albuquerque, NM
Vacancy
5.20%
Lease Rate
$16.20 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$4,831,500
Cap Rate 7%
$3,451,071
Cap Rate 9%
$2,684,167

Alternative Uses

Best Use
Apartment 5plus
$3.45M
$3.02M – $4.03M (±1% cap)
NOI $241,575 @ 7.0% cap · market cap 5.37%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$6.92M
$6.05M – $8.07M (±1% cap)
NOI $484,324 @ 7.0% cap · market cap 10.76%
Zoning and permitted uses should be independently verified with authorities.

Property Analytics

Unlock full access to Insights Subscribe to Realmo Intelligence
Open Analytics

Current Use

Apartment buildings

Suggested Use

Top Pick HVAC Service Garden Center Locksmith Grocery & Convenience Store Home Appliance Store Electrical Service

Score = modeled unmet demand for each use within ~1 mi (higher = bigger opportunity). Zoning and permitted uses should be independently verified with local authorities.

Location Intelligence

Trade Area within ½ mile

838
Businesses Nearby

Demographics for 87106, NM

26,987
Population
13,893
Households
1.9
Avg Household Size
32
Median Age
53%
College-Educated
91%
High-School Grad
35.8 sq mi
ZIP Area
754
Density / Sq Mi
$51,079
Median Household Income
$29,393
Median Earnings
$904
Median Rent
$332,100
Median Home Value
Check the figures for this property Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics

Market

Vacancy Rate% for Multifamily in West region

7% 2022
7.8% 2023
8.6% 2024
8.6% 2025
Rey
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.

Frequently Asked Questions

What type of property is this?
Apartment building - The property is near Kirtland Air Force Base and Sandia National Laboratories in Albuquerque.
Where is this apartment building located?
The property is located at 1325 Wellesley Dr SE Albuquerque, NM.
What is the asking price?
The asking price for this property is $4,500,000.
What are key features of this property?
This property features: Golf course frontage at Puerta Del Sol Public golf course; 7.63 GRM; 8.35% cap rate
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message
Why this one?
Saved
Reason not saved — we won't ask again