Residential Income Property with
For Sale
$369,000
1325 18TH STREET NW Unit 305, Washington, DC 20036
The Washington unit has updated LVL flooring, stainless steel appliances, and a condo fee that covers utilities.
Property Size756 SF
Price / SF$488.10
Days on Market68
Property Features for 1325 18TH STREET NW Unit 305
General Information
Standard status
Active
Size
756 SF
Property subtype
Unit/Flat/Apartment
Site & Location
Neighborhood
Dupont Circle
Public Transit
Yes
Units
Unit Mix
1 x 1BR/1BA
Multifamily Units
1
Taxes and HOA fees
Annual Taxes
$2,342
Amenities
LVL flooring
stainless steel applianes
large balcony
city views
Building Details
Building Size
756 SF
Year Built
1974
Listing Agency:
eXp Realty
Listed By:
Canopy Property Group · License #670867
(202) 410-0672
Source:
Canopy-re
Added: Aug 24
Changed: Oct 26
Last Checked: Oct 26 at 12:31PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of eXp Realty
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This one-bedroom, one-bathroom residential unit contains 756 square feet and includes LVL flooring, stainless steel appliances, and a balcony extending across the unit. The property was built in 1974, and utilities are included in the condo fee.
The unit is just off Dupont Circle and a few blocks from the Dupont Metro station. Shops, cafes, and restaurants are also nearby.
The unit is just off Dupont Circle and a few blocks from the Dupont Metro station. Shops, cafes, and restaurants are also nearby.
Key Highlights
- One‑bedroom, one‑bathroom unit with 756 square feet
- Full‑length balcony
- New LVL flooring and stainless steel appliances
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$12,561
Cap Rate
3.40%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$251,220
$251.2K
Cap Rate 7%
$179,443
$179.4K
Cap Rate 9%
$139,567
$139.6K
Market Conditions
NOI Build-Up for 756 SF
Gross rent
$24.0K $31.80/SF
− Vacancy
−$1.2K −$1.59/SF
EGI
$22.8K $30.21/SF
− OpEx
−$10.3K −$13.59/SF
NOI
$12.6K $16.62/SF
Area
Washington, DC
Vacancy
5.00%
Lease Rate
$31.80 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$251,220
Cap Rate 7%
$179,443
Cap Rate 9%
$139,567
Alternative Uses
Best Use
Apartment 5plus
$179.4K
$157.0K – $209.4K
NOI $12,561 @ 7.0% cap · market cap 3.40%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$388.9K
$340.3K – $453.7K
NOI $27,220 @ 7.0% cap · market cap 7.38%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Lease Details
1
Residential units
Location Intelligence
Trade Area within ½ mile
27,523
Businesses Nearby
Explore this area
Business Placement
Demographics for 20036, DC
6,109
Population
4,383
Households
1.4
Avg Household Size
33
Median Age
95%
College-Educated
100%
High-School Grad
0.3 sq mi
ZIP Area
20,363
Density / Sq Mi
$105,800
Median Household Income
$98,527
Median Earnings
$2,301
Median Rent
$442,400
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Frequently Asked Questions
What type of property is this?
Residential income property - The Washington unit has updated LVL flooring, stainless steel appliances, and a condo fee that covers utilities.
Where is this residential income property located?
The property is located at 1325 18TH STREET NW Unit 305 Washington, DC.
What is the asking price?
The asking price for this property is $369,000.
What are key features of this property?
This property features: One‑bedroom, one‑bathroom unit with 756 square feet; Full‑length balcony; New LVL flooring and stainless steel appliances
