Residential Income Property with
For Sale
$375,000
1325 18TH STREET NW Unit 1010, Washington, DC 20036
A one-bedroom residence with a den, private outdoor space, and access to a rooftop pool and deck.
Property Size768 SF
Price / SF$488.28
Days on Market191
Property Features for 1325 18TH STREET NW Unit 1010
General Information
Standard status
Active
Size
768 SF
Property subtype
Penthouse Unit/Flat/Apartment
Site & Location
Neighborhood
Dupont Circle
Public Transit
Yes
Additional Details
Multifamily Units
1
Taxes and HOA fees
Annual Taxes
$3,516
Amenities
24-hour front desk service
rooftop deck
pool
laundry on each floor
balcony
Building Details
Building Size
768 SF
Year Built
1974
Listing Agency:
Serhant
Listed By:
Anna D Mackler · License #SP98577209
(202) 460-8786
Source:
Kartaproperties
Added: Apr 23
Changed: Oct 27
Last Checked: Oct 26 at 3:01PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Serhant
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This 768-square-foot residence in The Palladium includes one bedroom, a den, one bath, a kitchen, and a private balcony. The open living and dining areas connect with the kitchen, while windows bring daylight into the interior. Built in 1974, the building provides a rooftop deck with a pool, 24-hour front desk service, and laundry facilities on each floor. The monthly fee covers utilities. Garage parking is available for rent; the stated monthly parking charge is omitted.
The property is in Dupont Circle, near Metro access, restaurants, cafes, and shops. Logan Circle, West End, and Downtown are also identified as nearby areas.
The property is in Dupont Circle, near Metro access, restaurants, cafes, and shops. Logan Circle, West End, and Downtown are also identified as nearby areas.
Key Highlights
- 768‑square‑foot residence with one bedroom, a den, and one bath
- Private balcony
- Rooftop deck with pool
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$12,761
Cap Rate
3.40%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$255,220
$255.2K
Cap Rate 7%
$182,300
$182.3K
Cap Rate 9%
$141,789
$141.8K
Market Conditions
NOI Build-Up for 768 SF
Gross rent
$24.4K $31.80/SF
− Vacancy
−$1.2K −$1.59/SF
EGI
$23.2K $30.21/SF
− OpEx
−$10.4K −$13.59/SF
NOI
$12.8K $16.62/SF
Area
Washington, DC
Vacancy
5.00%
Lease Rate
$31.80 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$255,220
Cap Rate 7%
$182,300
Cap Rate 9%
$141,789
Alternative Uses
Best Use
Apartment 5plus
$182.3K
$159.5K – $212.7K
NOI $12,761 @ 7.0% cap · market cap 3.40%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$395.0K
$345.7K – $460.9K
NOI $27,652 @ 7.0% cap · market cap 7.37%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Lease Details
1
Residential units
Location Intelligence
Trade Area within ½ mile
27,523
Businesses Nearby
Explore this area
Business Placement
Demographics for 20036, DC
6,109
Population
4,383
Households
1.4
Avg Household Size
33
Median Age
95%
College-Educated
100%
High-School Grad
0.3 sq mi
ZIP Area
20,363
Density / Sq Mi
$105,800
Median Household Income
$98,527
Median Earnings
$2,301
Median Rent
$442,400
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Frequently Asked Questions
What type of property is this?
Residential income property - A one-bedroom residence with a den, private outdoor space, and access to a rooftop pool and deck.
Where is this residential income property located?
The property is located at 1325 18TH STREET NW Unit 1010 Washington, DC.
What is the asking price?
The asking price for this property is $375,000.
What are key features of this property?
This property features: 768‑square‑foot residence with one bedroom, a den, and one bath; Private balcony; Rooftop deck with pool
