Search
Two-Home Duplex Near Campus
For Sale
$975,000

303 E Augusta Ave, Spokane, WA 99207

Two attached residences include a three-car garage and off-street parking.

Property Size4,234 SF
Price / SF$230.28
Days on Market45

Property Features for 303 E Augusta Ave

General Information

Standard status Active
Size 4,234 SF
Property subtype Multi-Family

Units

Unit Mix 1 x 5BR/2BA, 1 x 7BR/2BA
Multifamily Units 2

Additional Details

Gross Income $77,880

Building Details

Year Built 1899
Buildings 2
Listing Agency: eXp Realty, LLC
Listed By: Holly Stockton · License #140106
Source: Clemensregroup
Added: Aug 24 Changed: Sep 13 Last Checked: Oct 5 at 10:27PM

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of eXp Realty, LLC

Investment Insights

Based on property information with market context.

This duplex comprises two connected residences totaling 4,234 square feet. The front home is an 1899 Craftsman with 5 bedrooms and 2 bathrooms, while the rear residence was built in 2006 and contains 7 bedrooms and 2 bathrooms. A 3-car garage and off-street parking add practical support for the property’s residential configuration.

Located at 303 E Augusta Ave in Spokane, the property sits just blocks from Gonzaga University in a walkable campus-area setting. Leases are secured for the 2026–2027 school year, providing established occupancy terms for the upcoming academic period.

Key Highlights

  • Two attached residences totaling 4,234 square feet
  • 1899 Craftsman with 5 bedrooms and 2 bathrooms
  • 2006‑built residence with 7 bedrooms and 2 bathrooms

Financial Insights

Estimated NOI and Cap Rate

NOI / Yr
$48,435
Cap Rate
4.97%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$968,700 $968.7K
Cap Rate 7%
$691,929 $691.9K
Cap Rate 9%
$538,167 $538.2K
Market Conditions
NOI Build-Up for 4,234 SF
Gross rent
$73.7K $17.40/SF
− Vacancy
−$4.5K −$1.06/SF
EGI
$69.2K $16.34/SF
− OpEx
−$20.8K −$4.90/SF
NOI
$48.4K $11.44/SF
Area
Spokane, WA
Vacancy
6.08%
Lease Rate
$17.40 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$968,700
Cap Rate 7%
$691,929
Cap Rate 9%
$538,167

Alternative Uses

Best Use
Multifamily LT 5
$691.9K
$605.4K – $807.3K (±1% cap)
NOI $48,435 @ 7.0% cap · market cap 4.97%
Second Best
Apartment 5plus
$601.6K
$526.4K – $701.9K (±1% cap)
NOI $42,111 @ 7.0% cap · market cap 4.32%
Theoretical Best
Office A
$1.09M
$955.8K – $1.27M (±1% cap)
NOI $76,466 @ 7.0% cap · market cap 7.84%
Zoning and permitted uses should be independently verified with authorities.

Property Analytics

Unlock full access to Insights Subscribe to Realmo Intelligence
Open Analytics

Current Use

Duplexes

Suggested Use

Top Pick Building Supply Electrical Service (Bike/Boat/Book/etc) Store HVAC Service Home Appliance Store Catering Service

Score = modeled unmet demand for each use within ~1 mi (higher = bigger opportunity). Zoning and permitted uses should be independently verified with local authorities.

Lease Details

2
Residential units

Location Intelligence

Trade Area within ½ mile

1,841
Businesses Nearby

Demographics for 99207, WA

32,059
Population
13,673
Households
2.3
Avg Household Size
34
Median Age
17%
College-Educated
91%
High-School Grad
5.2 sq mi
ZIP Area
6,165
Density / Sq Mi
$55,548
Median Household Income
$31,712
Median Earnings
$1,127
Median Rent
$246,800
Median Home Value
Check the figures for this property Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics

Market

Vacancy Rate% for Multifamily in West region

7% 2022
7.8% 2023
8.6% 2024
8.6% 2025
Rey
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.

Frequently Asked Questions

What type of property is this?
Duplex - Two attached residences include a three-car garage and off-street parking.
Where is this duplex located?
The property is located at 303 E Augusta Ave Spokane, WA.
What is the asking price?
The asking price for this property is $975,000.
What are key features of this property?
This property features: Two attached residences totaling 4,234 square feet; 1899 Craftsman with 5 bedrooms and 2 bathrooms; 2006‑built residence with 7 bedrooms and 2 bathrooms
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message
Why this one?
Saved
Reason not saved — we won't ask again