Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    The Largest CRE Database in the US with Over 1 Million Listings

    13 Wall St Auburn, NY 13021

    View on Map
    Claim this Listing
    Loading data...
    Loading data...
    Loading data...
    For Sale
    $74,900

    Two-unit property with existing cash flow and value-add potential.

    Type:Multi Family
    Added:
    Apr 21, 2026
    Days on Market:
    9
    Last Refresh:
    Apr 21 at 12:50 am

    Property Features for 13 Wall St

    General Information

    Standard status
    Active
    Property subtype
    Multi Family

    Building Details

    Year Built
    1920

    We can help!

    Listing Contact
    Adam Hurd

    Listing agent Adam Hurd

    Listing office

    Listing date Apr 21, 2026

    Source Elliman

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Adam Hurd

    Overview

    Two-Unit Multifamily Investment Opportunity

    This property features two 2-bedroom units, generating a total monthly rent of $1,450. The property produces an estimated NOI of $12,882.50, translating to an approximate 17.2% cap rate. There is potential to increase rents over time. The property is available to purchase as a bundle with another property. The combined portfolio features a combined NOI of over $30,500, an approximate 13.7% portfolio cap rate, strong tenant history and occupancy, and value-add potential for future increases and growth. The bike score is 44, indicating it is somewhat bikeable, and the walk score is 52, indicating it is somewhat walkable.
    Location Intelligence

    Current Use by Public Records

    Duplexes

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Gym & Fitness Center Daycare Center

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Auburn
    County
    Cayuga
    State
    New York
    Longitude
    -76.5720797
    Latitude
    42.935952

    Nearby Similar for Sale

    • $239,900
      3,764 SF

      Versatile Mixed-Use Building For Sale

      High-visibility mixed-use property with income potential in Auburn, NY.
      35 Columbus Street, Auburn, NY 13021
      View Details
    • $374,900

      Prime Auburn Commercial Opportunity

      Building and land for sale in high-demand commercial corridor.
      165 Grant Ave, Auburn, NY 13021
      View Details
    • $210,000
      2,380 SF

      Auburn Duplex with Garage

      Vacant duplex in Auburn, renovated unit, garage, investor opportunity.
      9 Cayuga Street, Auburn, NY 13021
      View Details
    • $460,000
      4,368 SF

      Leased Investment Opportunity in Auburn

      Fully leased retail, office, and warehouse on 1.8 acres.
      335-337 Genesee Street, Auburn, NY 13021
      View Details
    • $179,900

      Well-Maintained Three-Family Investment Property

      Three-family property with strong rental performance and separate utilities.
      112 Osborne St, Auburn, NY 13021
      View Details
    • $169,900

      Well-Maintained Two-Family Property

      Two-family property with strong rental performance, ideal for investors.
      73 Arterial W, Auburn, NY 13021
      View Details
    • $239,900

      Spacious Two-Unit Residential Property

      Two-unit property, ideal for investors or owner-occupants.
      66 Hamilton Ave 68, Auburn, NY 13021
      View Details
    • $220,000

      Four-Unit Multifamily Property For Sale

      Four-unit property, ideal for owner-occupiers or investors.
      12-14 Frederick St 12, Auburn, NY 13021
      View Details
    • $198,000

      Multifamily Property Near Clifford Park

      Well-maintained duplex with strong rental appeal near Seward Elementary.
      50 Swift St, Auburn, NY 13021
      View Details
    • $459,000
      6,418 SF

      Unique Auburn Property with Potential

      Versatile property near downtown Auburn, suitable for various uses.
      68 N Division St, Auburn, NY
      View Details
    • $144,000

      East End Duplex Opportunity

      Side-by-side duplex in East End with separate utilities.
      41 Walnut St, Auburn, NY 13021
      View Details
    • Contact for pricing
      245,666 SF

      Retail Space in Auburn Corridor

      Retail space with convenient access in a primary retail corridor.
      1628 Clark Street Rd, Auburn, NY
      View Details

    FAQs

    What type of property is this?
    Duplex - Two-unit property with existing cash flow and value-add potential.
    Where is this duplex located?
    The property is located at 13 Wall St Auburn, NY.
    What is the asking price?
    The asking price for this property is $74,900.
    What are key features of this property?
    This property features: High Cap Rate: Approximately **17.2% cap rate** based on current financials.; **Strong Cash Flow**: Existing monthly rental income of $1,450 and an estimated NOI of $12,882.50.; Investment Opportunity: Ideal for investors seeking immediate cash flow.
    (315) 277-1687
    We can help!
    Listing Contact
    Adam Hurd
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!