1900 Sunset Dr, Escondido, CA 92025
11 fully leased retail/office units with an adjacent parking lot offering redevelopment flexibility.
Property Features for 1900 Sunset Dr
General Information
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of eXp Commercial - CA
Investment Insights
Based on property information with market context.
The parcel is located within the South Centre City Specific Planning Area (SPA 15) under the Escondido Boulevard District, and is associated with a mixed-use overall land-use framework. The adjacent parking lot is described as being within a General Commercial Zone.
The asset is organized as Lot 1 with the 11 leased units and Lot 2 as the adjacent parking lot.
Key Highlights
- 11 fully leased retail/office units with built‑in 4% annual increases
- Lot 1: 11 units on 0.348 acres, fully leased
- Adjacent parking lot (Lot 2) on 0.26 acres
Financial Insights For Office B
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $211.0k | $28.80 |
| − Vacancy | −$33.1k | −$4.52 |
| EGI | $177.9k | $24.28 |
| − OpEx | −$44.5k | −$6.07 |
| NOI | $133.4k | $18.21 |
Alternative Uses
Property Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
Demographics for 92025, CA
Market
Vacancy Rate% for Office in West region