Search
12900 FM 121, Van Alstyne, TX, 75495
Turnkey Event Venue Compound

12900 FM 121 Van Alstyne, TX 75495

For Sale
Contact for pricing

Turnkey wedding event property with a barndo-style venue, pool amenities, and an in-place month-to-month pool house lease.

Property Size8,454 SF
Lot Size3.90 Acres
Price / SF$199.91
Days on Market44

Property Features for 12900 FM 121

General Information

Standard status
Active
Size
8,454 SF
Lot size
3.90 Acres
Property subtype
Mixed Use, Special Purpose

Building Details

Year Built
2000
Listing Agency: P5 CRE Group Powered by: TSI Realty LLC
Listed By: Sergio Santiago · License #9015958-BB
Source: Crexi
Added: Jun 11 Changed: Jul 23 Last Checked: Jul 23 at 3:06PM

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of P5 CRE Group Powered by: TSI Realty LLC


Investment Insights

Based on property information with market context.

This turnkey event-venue and income estate is set on approximately 3.9 unrestricted acres and includes multiple structures designed to host gatherings and generate revenue. The main home is approximately 6,000 SF and features 6 bedrooms, 4 baths, dual primary suites, a chef’s kitchen, and a game room with a wet bar. A separate approximately 1,800 SF barndo-style event venue includes a kitchen, bathrooms, and an outdoor kitchen, along with a tiny separate get-ready house for wedding parties. A pool house with 1 bedroom, full kitchen, bath, and a 1-car garage is currently leased month-to-month.

Resort-style grounds include a gunite pool, hot tub, gazebo, and a private bass-stocked pond. Recent capital improvements include a 2023 piered foundation (with warranty), a roof approximately 2.5 years old, and newer HVAC.

The property is located in fast-growing Van Alstyne along the US-75 “Silicon Prairie” corridor, with no HOA and Van Alstyne ISD schools rated A.

Key Highlights

  • 6,000 SF main home (built 2000) with 6 beds/4 baths, including dual primary suites, chef’s kitchen, and game room with wet bar
  • 1,800 SF barndo‑style event venue with kitchen, bathrooms, and an outdoor kitchen, plus a separate tiny get‑ready house
  • Pool house leased month‑to‑month: 1‑bedroom, full kitchen, bath, and 1‑car garage

Financial Insights For Apartment 5plus

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $118.7k $14.04
− Vacancy −$14.2k −$1.68
EGI $104.5k $12.36
− OpEx −$47.0k −$5.56
NOI $57.4k $6.80
8,454 SF · lease $14.04/SF/yr · vacancy 12.00% · expense 45.00%

Alternative Uses

Best Use
Apartment 5plus
$820.7K
$718.1K – $957.5K (±1% cap)
NOI $57,448 @ 7.0% cap · market cap 3.40%
Second Best
no second resolved use
Theoretical Best
Hotel Hospitality
$4.34M
$3.79M – $5.06M (±1% cap)
NOI $303,583 @ 7.0% cap · market cap 17.96%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Location Intelligence

Current Use by Public Records

Shepherd Run Estate Hotel & Motel

Suggested Use

Garden Center Law Firm Gym & Fitness Center Storage Facility Hotel & Motel Car Rental Facility

Zoning and permitted uses should be independently verified with local authorities.

FAQs

What type of property is this?
Wedding venue - Turnkey wedding event property with a barndo-style venue, pool amenities, and an in-place month-to-month pool house lease.
Where is this wedding venue located?
The property is located at 12900 FM 121 Van Alstyne, TX.
What is the asking price?
The asking price for this property is $1,690,000.
What are key features of this property?
This property features: 6,000 SF main home (built 2000) with 6 beds/4 baths, including dual primary suites, chef’s kitchen, and game room with wet bar; 1,800 SF barndo‑style event venue with kitchen, bathrooms, and an outdoor kitchen, plus a separate tiny get‑ready house; Pool house leased month‑to‑month: 1‑bedroom, full kitchen, bath, and 1‑car garage
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message