Duplex with Private
10918 N 27th St McAllen, TX 78504
New
10918 N 27th St, McAllen, TX, 78504
$345,000
For Sale
$345,000
Duplex offers two units with 3 bedrooms, 2 baths, open living areas, and private patios.
Property Size2,200 SF
Price / SF$156.82
Days on Market2
Property Features for 10918 N 27th St
General Information
- Standard status
- Active
- Size
- 2,200 SF
- Property subtype
- Multi-Family
Building Details
- Year Built
- 2026
Listing agency
Texas Landmark Realty LLC
Listed by
Irene Uribe Manrique de Lara
Source
Aregtx
Added: Jul 21 Updated: Jul 22 at 2:35AM Checked: Jul 22 at 2:35AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Texas Landmark Realty LLC
Investment Insights
Based on property information with market context.
This duplex includes two residential units, each offering 3 bedrooms, 2 baths, open living areas, and private patios. Interiors feature pantry space, stainless steel appliances, and dishwasher connections, along with spacious closets. The primary suite is designed with a large walk-in shower, an extended vanity, and a walk-in closet.
The property is located off Sprague & 29th St in North McAllen near parks, shopping, dining, and healthcare, with zoning to Edinburg ISD. Pre-construction pricing is available, and the seller may assist with closing costs.
Financing may be accessible through FHA/DPA programs for qualified buyers, and the listing notes eligibility for 3.5% down for those meeting specified credit requirements.
The property is located off Sprague & 29th St in North McAllen near parks, shopping, dining, and healthcare, with zoning to Edinburg ISD. Pre-construction pricing is available, and the seller may assist with closing costs.
Financing may be accessible through FHA/DPA programs for qualified buyers, and the listing notes eligibility for 3.5% down for those meeting specified credit requirements.
Key Highlights
- New duplex with Year Built 2026 featuring 2 units
- Each unit offers 3 bedrooms and 2 baths with open living areas
- Private patios included with each unit
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $30.4k | $13.80 |
| − Vacancy | −$2.0k | −$0.89 |
| EGI | $28.4k | $12.91 |
| − OpEx | −$8.5k | −$3.87 |
| NOI | $19.9k | $9.04 |
2,200 SF · lease $13.80/SF/yr · vacancy 6.46% · expense 30.00%
Alternative Uses
Best Use
Multifamily LT 5
$284.0K
$248.5K – $331.3K
NOI $19,879 @ 7.0% cap · market cap 5.76%
Second Best
Apartment 5plus
$261.0K
$228.4K – $304.5K
NOI $18,269 @ 7.0% cap · market cap 5.30%
Theoretical Best
Office A
$597.4K
$522.7K – $697.0K
NOI $41,818 @ 7.0% cap · market cap 12.12%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Location Intelligence
Current Use by Public Records
Duplexes
Similar For Sale Nearby
FAQs
What type of property is this?
Duplex - Duplex offers two units with 3 bedrooms, 2 baths, open living areas, and private patios.
Where is this duplex located?
The property is located at 10918 N 27th St McAllen, TX.
What is the asking price?
The asking price for this property is $345,000.
What are key features of this property?
This property features: New duplex with Year Built 2026 featuring 2 units; Each unit offers 3 bedrooms and 2 baths with open living areas; Private patios included with each unit
