12828 Willow Centre Dr, Houston, TX 77066
Executive office condominiums for sale near WillowBrook.
- Added:
- Jan 23, 2026
- Days on Market:
- 156
- Last Refresh:
- Mar 17 at 1:13 pm
Property Features for 12828 Willow Centre Dr
General Information
- Standard status
- Active
- Size
- 2,163 SF
- Property subtype
- Office
Building Details
- Year Built
- 2010
Listing office Proximity Commercial Advisors
Listing date Jan 23, 2026
Source Crexi
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Proximity Commercial Advisors
HighLights
- Executive style office condominiums available for sale.
- Located near WillowBrook.
- Includes 3 private offices.
- Features 2 open areas with a conference area.
- Equipped with a coffee bar.
- ADA compliant restrooms.
Overview
Local Financial Insights For Office B
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $46.7k | $21.60 |
| − Vacancy | −$13.1k | −$6.05 |
| EGI | $33.6k | $15.55 |
| − OpEx | −$8.4k | −$3.89 |
| NOI | $25.2k | $11.66 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Houston
- County
- Fort Bend
- State
- Texas
- Longitude
- -95.535
- Latitude
- 29.963747
