Back to Search
Entitled Mixed-Use Development Opportunity

12727 West Washington Boulevard Los Angeles, CA 90066

12727 West Washington Boulevard, Los Angeles, CA, 90066
$22,750,000
For Sale
Claim this Listing
$22,750,000

Fully entitled mixed-use project in Culver West neighborhood.

Property Size57,342 SF
Price / SF$396.74
AddedNov 26, 2025
Days on Market230
Last RefreshMay 8 at 9:39 pm

Property Features for 12727 West Washington Boulevard

General Information

Standard status
Active
Size
57,342 SF
Property subtype
Land

Listing office

Listing date Nov 26, 2025

Source Lee-associates

Displayed information is deemed reliable but is not guaranteed and should be independently verified.

All listing content including descriptions, pricing, images are the copyrighted material of Duncan Lemmon


Investment Insights

Based on property information with market context.

This is a fully entitled mixed-use project located in the Culver West neighborhood. The current entitlements allow for 144 units and 19,431 square feet of retail space, with a gross building area of approximately 166,250 square feet. A new owner has the option of incorporating up to 20 additional units in Los Angeles per AB1287 density bonus. Proposed amenities include a pool, rooftop deck, outdoor seating area with BBQs, fire pits, a gymnasium, and a lounge. This opportunity allows a developer to make an immediate impact on the Culver City multi-family market with a class A building on a top tier corridor. The property is bounded by three streets: Washington, Zanja, and Meier. The property size is 57,342 square feet.

Key Highlights

  • Fully entitled mixed‑use project with entitlements for 144 units and 19,431 square feet of retail space.
  • Located in the highly sought‑after Culver West neighborhood.
  • Opportunity to add up to 20 additional units via AB1287 density bonus.

Local Financial Insights For Mixed Use

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $2.06M $36.00
− Vacancy −$206.4k −$3.60
EGI $1.86M $32.40
− OpEx −$696.7k −$12.15
NOI $1.16M $20.25
57,342 SF · lease $36.00/SF/yr · vacancy 10.00% · expense 37.50%

Alternative Uses

Best Use
Mixed Use
$16.59M
$14.51M – $19.35M (±1% cap)
NOI $1,161,176 @ 7.0% cap · market cap 5.10%
Second Best
—
—
no second resolved use
Theoretical Best
Multifamily LT 5
$1,161.71M
$1,016.50M – $1,355.33M (±1% cap)
NOI $81,320,014 @ 7.0% cap · market cap 357.45%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Property Profile Location Intelligence

Current Use by Public Records

Commercial land

Suggested Use

Electrical Service (Bike/Boat/Book/etc) Store Carpet & Flooring Store Butcher Mobile Phone Store Grocery & Convenience Store (Bike/Boat/Book/etc) Store Clothing & Fashion Store (Bike/Boat/Book/etc) Store Grocery & Convenience Store

Zoning and permitted uses should be independently verified with local authorities.

FAQs

What type of property is this?
Commercial land - Fully entitled mixed-use project in Culver West neighborhood.
Where is this commercial land located?
The property is located at 12727 West Washington Boulevard Los Angeles, CA.
What is the asking price?
The asking price for this property is $22,750,000.
What are key features of this property?
This property features: Fully entitled mixed‑use project with entitlements for 144 units and 19,431 square feet of retail space.; Located in the highly sought‑after Culver West neighborhood.; Opportunity to add up to 20 additional units via AB1287 density bonus.
Contact an agent
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message