12727 West Washington Boulevard Los Angeles, CA 90066
Fully entitled mixed-use project in Culver West neighborhood.
Property Features for 12727 West Washington Boulevard
General Information
- Standard status
- Active
- Size
- 57,342 SF
- Property subtype
- Land
Listing office (310) 899-2733
Listing date Nov 26, 2025
Source Lee-associates
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Duncan Lemmon
Investment Insights
Based on property information with market context.
Key Highlights
- Fully entitled mixed‑use project with entitlements for 144 units and 19,431 square feet of retail space.
- Located in the highly sought‑after Culver West neighborhood.
- Opportunity to add up to 20 additional units via AB1287 density bonus.
Local Financial Insights For Mixed Use
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $2.06M | $36.00 |
| − Vacancy | −$206.4k | −$3.60 |
| EGI | $1.86M | $32.40 |
| − OpEx | −$696.7k | −$12.15 |
| NOI | $1.16M | $20.25 |