Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Available Warehouse Space For Sale Title is generated by Realmo AI

    12713 Private Access 61702, Alvarado, TX

    View on Map
    Claim this Listing
    For Sale
    Contact for pricing

    52,000 SF warehouse space with grade-level doors, parking.

    Type:INDUSTRIAL
    Property size:
    52,000 SF
    Lot size:
    6.44 Acres
    Price / SF:
    $99/SF
    Added:
    Jun 26, 2025
    Days on Market:
    338
    Last Refresh:
    May 19 at 10:30 pm

    Property Features for 12713 Private Access 61702

    General Information

    Standard status
    Active
    Size
    52,000 SF
    Lot size
    6.44 Acres
    Property subtype
    INDUSTRIAL

    We can help!

    Listing Contact
    Jeremy Mojica
    Jeremy Mojica

    Listing agent Jeremy Mojica

    Listing office Lee & Associates | Dallas/Fort Worth

    Listing date Jun 26, 2025

    Source Moodyscre

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Lee & Associates | Dallas/Fort Worth

    HighLights

    • 52,000 SF Available
    • 12'x14' Grade Level Doors
    • Parking Ratio 3.5/1000

    Overview

    This property offers 52,000 square feet of available space suitable for warehouse or industrial use. It features 12'x14' grade-level doors. The parking ratio is 3.5 spaces per 1000 square feet.

    Local Financial Insights For Warehouse

    Simulate Cap Rate and NOI

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.

    Component $ $/SF
    Gross rent $468.0k $9.00
    − Vacancy −$42.6k −$0.82
    EGI $425.4k $8.18
    − OpEx −$63.8k −$1.23
    NOI $361.6k $6.95
    52,000 SF · lease $9.00/SF/yr · vacancy 9.10% · expense 15.00%

    Alternative Uses

    Best Use
    Warehouse
    $5.17M
    $4.52M – $6.03M (±1% cap)
    NOI $361,600 @ 7.0% cap · market cap 7.02%
    Second Best
    Industrial
    $3.84M
    $3.36M – $4.48M (±1% cap)
    NOI $268,671 @ 7.0% cap · market cap 5.22%
    Theoretical Best
    Multifamily LT 5
    $623.31M
    $545.39M – $727.19M (±1% cap)
    NOI $43,631,406 @ 7.0% cap · market cap 847.54%
    Zoning and permitted uses should be independently verified with local authorities.
    Property Profile Location Intelligence

    Current Use by Public Records

    Warehouses

    Suggested Use

    Real Estate Agency Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Pharmacy Auto Repair Shop Big Box & Wholesale Store

    Zoning and permitted uses should be independently verified with local authorities.

    Similar Places Nearby

    • Alvarado Self Storage — 600 US-67, Alvarado, TX 76009
    • Alvarado Silverado Storage — 811 N Spears St, Alvarado, TX 76009

    Location Insight

    • Map
    • Local Demand
    City
    Alvarado
    County
    Johnson
    State
    Texas
    Longitude
    -97.2117
    Latitude
    32.4065

    Nearby Similar for Sale

    • $550,000

      Alvarado Retail/Office Space For Sale

      High-visibility retail/office space with storage on a 1+ acre lot.
      400 E Highway 67, Alvarado, TX 76009
      View Details
    • $2,999,999
      4,264 SF

      Equestrian Estate with Covered Arena

      28-acre Texas horse property with arena and multiple residences.
      9345 County Road 519, Alvarado, TX 76009
      View Details
    • $2,499,000
      2,287 SF

      Texas Ranch with Income Potential

      38.72 acre Alvarado ranch with renovated home and income potential.
      3829 Fm 2738, Alvarado, TX 76009
      View Details
    • $3,616,500
      2,022 SF

      Historic Alvarado Ranch with Acreage

      279-acre legacy ranch with a traditional ranch-style home.
      4045 County Road 212, Alvarado, TX 76009
      View Details
    • $650,000
      1,350 SF

      Alvarado Farm/Ranch Opportunity

      11-acre farm/ranch property outside city limits in Alvarado, TX.
      9828 CR 109, Alvarado, TX 76009
      View Details
    • $3,290,000
      13,200 SF

      New Alvarado Apartments with Amenities

      New one-bedroom apartments with modern amenities in a secure setting.
      8092 County Road 604, Alvarado, TX 76009
      View Details
    • $1,500,000

      Income-Producing Mobile Home Park

      Alvarado mobile home park on 6 acres for sale.
      4612 CR 616, Alvarado, TX 76009
      View Details
    • $1,450,000

      Alvarado Ranch: Ag-Exempt Acreage

      Unrestricted 50.19-acre Alvarado tract, ideal for ranch or investment.
      8317 Gina Lane, Alvarado, TX 76009
      View Details
    • Contact for pricing
      33,976 SF

      Modern Facility with Repositioning Potential

      2,624 SF facility on 0.78 acres in high-growth area.
      805 N Pkwy Dr, Alvarado, TX 76009
      View Details
    • $550,000
      1,980 SF

      Retail Space in High-Traffic Area

      Retail space with storage, office, and expansion potential.
      400 E Highway 67, Alvarado, TX 76009
      View Details
    • $3,290,000
      13,200 SF

      New Apartments in Secure Setting

      New one-bedroom apartments with modern amenities in a secure location.
      8092 County Road 604, Alvarado, TX 76009
      View Details
    • Contact for pricing
      52,000 SF

      Alvarado Specialty Property Near Highways

      52,000 sqft specialty property with highway access in Alvarado, TX.
      4632 County Road 617, Alvarado, TX 76009
      View Details

    FAQs

    What type of property is this?
    Warehouse - 52,000 SF warehouse space with grade-level doors, parking.
    Where is this warehouse located?
    The property is located at 12713 Private Access 61702 Alvarado, TX.
    What is the asking price?
    The asking price for this property is $5,148,000.
    What are key features of this property?
    This property features: 52,000 SF Available; 12'x14' Grade Level Doors; Parking Ratio 3.5/1000
    (806) 786-2263 Call to check price and availability
    We can help!
    Contact for Pricing
    Please call us for current price
    and status of this listing Jeremy Mojica
    Jeremy Mojica
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    12713 Private Access 61702, Alvarado, TX
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!