Updated Apartment with Modern
127 Tarryton Court W #23D Columbus, OH 43228
127 Tarryton Court W #23D, Columbus, OH, 43228
$130,000
For Sale
$130,000
Updated apartment featuring modern kitchen, new HVAC, and community amenities.
Property Size992 SF
Price / SF$131.05
Days on Market342
Property Features for 127 Tarryton Court W #23D
General Information
- Standard status
- Active
- Size
- 992 SF
- Property subtype
- Condominium
Building Details
- Year Built
- 1967
Listing agency
Chamberlain Realty Llc
(614) 989-6401
Listed by
Caroline Shroyer · License #0000416809
(614) 989-6401
Source
Kw
Added: Aug 15, 2025 Updated: Jul 6 at 8:20AM Checked: Jul 20 at 4:22AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Chamberlain Realty Llc
Investment Insights
Based on property information with market context.
This 992 square-foot apartment features a fully updated kitchen with new white cabinets, butcher block countertops, and appliances. The spacious living room has new carpet and provides access to a private patio. The upstairs area includes two bedrooms and an updated full bath with a new toilet, tub, and surround. The HVAC system was replaced in October 2024, and the water heater was replaced in 2019. Residents can enjoy community amenities such as a pool, playground, and basketball courts.
Key Highlights
- Fully updated kitchen with NEW WHITE CABINETS, BUTCHER BLOCK COUNTERTOPS, and appliances.
- New HVAC system installed in 10/2024.
- Updated full bathroom with new toilet, tub, and surround.
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $16.9k | $17.04 |
| − Vacancy | −$1.2k | −$1.23 |
| EGI | $15.7k | $15.81 |
| − OpEx | −$7.1k | −$7.12 |
| NOI | $8.6k | $8.70 |
992 SF · lease $17.04/SF/yr · vacancy 7.20% · expense 45.00%
Alternative Uses
Best Use
Apartment 5plus
$123.3K
$107.9K – $143.8K
NOI $8,628 @ 7.0% cap · market cap 6.64%
Second Best
—
—
no second resolved use
Theoretical Best
Warehouse
$211.2K
$184.8K – $246.4K
NOI $14,785 @ 7.0% cap · market cap 11.37%
Zoning and permitted uses should be independently verified with local authorities.
Property Analytics
Property Profile
Location Intelligence
Current Use by Public Records
Apartment buildings
Similar For Sale Nearby
FAQs
What type of property is this?
Apartment building - Updated apartment featuring modern kitchen, new HVAC, and community amenities.
Where is this apartment building located?
The property is located at 127 Tarryton Court W #23D Columbus, OH.
What is the asking price?
The asking price for this property is $130,000.
What are key features of this property?
This property features: Fully updated kitchen with NEW WHITE CABINETS, BUTCHER BLOCK COUNTERTOPS, and appliances.; New HVAC system installed in 10/2024.; Updated full bathroom with new toilet, tub, and surround.
