12-Unit Apartment
For Sale
$3,925,000
127 N Hamilton Dr, Beverly Hills, CA 90211
Studio and one-bedroom residences are complemented by on-site laundry.
Property Size8,022 SF
Price / SF$489.28
Days on Market18
Property Features for 127 N Hamilton Dr
General Information
Standard status
Active
Size
8,022 SF
Property subtype
MULTI_FAMILY
Building Details
Building Size
8,022 SF
Year Built
1928
Listing Agency:
Equity Union
Listed By:
Eliyahu Appel · License #01918652
(818) 390-4181
Source:
Carolinakramer
Added: Oct 5
Changed: Oct 20
Last Checked: Oct 21 at 6:48AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Equity Union
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This 8,022-square-foot apartment building contains 12 residences in studio and one-bedroom layouts. Built in 1928, it features textured stucco, a tiled roof, an arched entrance, a decorative balcony, and landscaped frontage. Interior features include functional kitchens, large windows, and on-site laundry.
The property is in Beverly Hills, near La Cienega Park, Cedars-Sinai Medical Center, Beverly Center, and Beverly Connection. Rodeo Drive boutiques and dining and coffee options including Trader Joe's, Fogo de Chão, Three Boys Diner, and Stella Coffee are also nearby. The listing identifies the surrounding area as spanning Beverly Hills, Beverly Grove, and West Hollywood.
The property is in Beverly Hills, near La Cienega Park, Cedars-Sinai Medical Center, Beverly Center, and Beverly Connection. Rodeo Drive boutiques and dining and coffee options including Trader Joe's, Fogo de Chão, Three Boys Diner, and Stella Coffee are also nearby. The listing identifies the surrounding area as spanning Beverly Hills, Beverly Grove, and West Hollywood.
Key Highlights
- 12 apartments in studio and one‑bedroom configurations
- 8,022 square feet; built in 1928
- Stucco exterior, tiled roof, arched entry, and decorative balcony
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$129,080
Cap Rate
3.29%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$2,581,600
$2.6M
Cap Rate 7%
$1,844,000
$1.8M
Cap Rate 9%
$1,434,222
$1.4M
Market Conditions
NOI Build-Up for 8,022 SF
Gross rent
$255.1K $31.80/SF
− Vacancy
−$20.4K −$2.54/SF
EGI
$234.7K $29.26/SF
− OpEx
−$105.6K −$13.17/SF
NOI
$129.1K $16.09/SF
Area
Los Angeles County, CA
Vacancy
8.00%
Lease Rate
$31.80 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$2,581,600
Cap Rate 7%
$1,844,000
Cap Rate 9%
$1,434,222
Alternative Uses
Best Use
Apartment 5plus
$1.84M
$1.61M – $2.15M
NOI $129,080 @ 7.0% cap · market cap 3.29%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$4.29M
$3.76M – $5.01M
NOI $300,646 @ 7.0% cap · market cap 7.66%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Contact the owner directly
Get the owner's phone numbers and email
Open Analytics
Location Intelligence
Trade Area within ½ mile
9,622
Businesses Nearby
Explore this area
Business Placement
Demographics for 90211, CA
8,260
Population
4,209
Households
2
Avg Household Size
41
Median Age
67%
College-Educated
95%
High-School Grad
0.7 sq mi
ZIP Area
11,800
Density / Sq Mi
$118,125
Median Household Income
$62,061
Median Earnings
$2,815
Median Rent
$2,000,001
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in West region
Frequently Asked Questions
What type of property is this?
Apartment building - Studio and one-bedroom residences are complemented by on-site laundry.
Where is this apartment building located?
The property is located at 127 N Hamilton Dr Beverly Hills, CA.
What is the asking price?
The asking price for this property is $3,925,000.
What are key features of this property?
This property features: 12 apartments in studio and one‑bedroom configurations; 8,022 square feet; built in 1928; Stucco exterior, tiled roof, arched entry, and decorative balcony
