Search
Neighborhood Retail Center with Multiple Units
For Sale
$2,150,000

5932 River Oaks Boulevard, Fort Worth, TX 76114

Multi-tenant retail center with seven suites, anchored by State Farm, and a 2025 roof replacement.

Property Size12,047 SF
Lot Size0.69 Acres
Price / SF$178.47
Days on Market98

Property Features for 5932 River Oaks Boulevard

General Information

Standard status Active
Size 12,047 SF
Lot size 0.69 Acres
Property subtype Retail
Zoning E
Occupancy 85%

Additional Details

Cap Rate 7.6%

Building Details

Building Size 12,047 SF
Year Built 1986
Tenancy Multi
Listing Agency: SVN | Trinity Advisors
Listed By: James Blake, CCIM · License #TX #340987
Source: Svn
Added: Jul 3 Changed: Oct 2 Last Checked: Oct 7 at 10:32AM

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of SVN | Trinity Advisors

Investment Insights

Based on property information with market context.

Calloway Center is a 12,047-square-foot, seven-unit neighborhood retail center built in 1986. The property is currently 85% occupied and is zoned “E” Commercial. Tenancy includes State Farm Insurance (in place since 1998) along with Happy Donuts, Fort Worth Float Company, Liquor Empire, Royal Spa, and Eduardo's Pastry Kitchen, reflecting a mix of daily-needs and service-oriented uses. Recent ownership improvements include a new roof installed in 2025.

The center is located at 5932-5952 River Oaks Boulevard in Fort Worth, Texas. The site encompasses approximately 0.69 acres and is presented as an existing multi-tenant retail asset with an occupied base and space remaining for lease.

For investors, Calloway Center offers a diversified neighborhood tenant mix with established operators and a portion of remaining vacancy that may be targeted for additional leasing. For retail users, the property’s current tenant roster supports a service retail environment, and the existing unit configuration within a single retail center can simplify merchandising and day-to-day operations compared with standalone locations.

Key Highlights

  • 12,047 SF neighborhood multi‑tenant retail center at 5932‑5952 River Oaks Boulevard with 7 units
  • Built in 1986 and located on approximately 0.69 acres; zoned "E" Commercial
  • Currently 85% occupied by a mix of neighborhood service tenants, including State Farm Insurance (occupied since 1998)

Financial Insights

Estimated NOI and Cap Rate

NOI / Yr
$193,638
Cap Rate
9.01%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$3,872,760 $3.9M
Cap Rate 7%
$2,766,257 $2.8M
Cap Rate 9%
$2,151,533 $2.2M
Market Conditions
NOI Build-Up for 12,047 SF
Gross rent
$290.6K $24.12/SF
− Vacancy
−$13.9K −$1.16/SF
EGI
$276.6K $22.96/SF
− OpEx
−$83.0K −$6.89/SF
NOI
$193.6K $16.07/SF
Area
Fort Worth, TX
Vacancy
4.80%
Lease Rate
$24.12 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$3,872,760
Cap Rate 7%
$2,766,257
Cap Rate 9%
$2,151,533

Alternative Uses

Best Use
Retail
$2.77M
$2.42M – $3.23M (±1% cap)
NOI $193,638 @ 7.0% cap · market cap 9.01%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$4.38M
$3.83M – $5.11M (±1% cap)
NOI $306,331 @ 7.0% cap · market cap 14.25%
Zoning and permitted uses should be independently verified with authorities.

Property Analytics

Unlock full access to Insights Subscribe to Realmo Intelligence
Open Analytics

Current Use

Vince Adams - State ... Insurance Agency

Suggested Use

Top Pick Law Firm Dental Office Building Supply Hair Salon Kitchen & Bath Showroom Pharmacy

Score = modeled unmet demand for each use within ~1 mi (higher = bigger opportunity). Zoning and permitted uses should be independently verified with local authorities.

Lease Details

85%
Occupancy
Multi-tenant
Tenancy

Location Intelligence

Trade Area within ½ mile

382
Businesses Nearby
Under-served
Demand for This Use

Demographics for 76114, TX

26,676
Population
10,648
Households
2.5
Avg Household Size
36
Median Age
18%
College-Educated
76%
High-School Grad
9.7 sq mi
ZIP Area
2,750
Density / Sq Mi
$61,055
Median Household Income
$40,145
Median Earnings
$1,231
Median Rent
$195,400
Median Home Value
Check the figures for this property Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics

Market

Vacancy Rate% for Retail in South region

7% 2020
6.2% 2021
5.1% 2022
4.8% 2023
4.9% 2024
5.4% 2025
Rey
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.

Similar Off Market Nearby

  • Coin Cloud Bitcoin ATM — 5516 River Oaks Blvd, River Oaks, TX 76114

Frequently Asked Questions

What type of property is this?
Shopping center - Multi-tenant retail center with seven suites, anchored by State Farm, and a 2025 roof replacement.
Where is this shopping center located?
The property is located at 5932 River Oaks Boulevard Fort Worth, TX.
What is the asking price?
The asking price for this property is $2,150,000.
What are key features of this property?
This property features: 12,047 SF neighborhood multi‑tenant retail center at 5932‑5952 River Oaks Boulevard with 7 units; Built in 1986 and located on approximately 0.69 acres; zoned "E" Commercial; Currently 85% occupied by a mix of neighborhood service tenants, including State Farm Insurance (occupied since 1998)
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message
Why this one?
Saved
Reason not saved — we won't ask again