Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    AI Search
    The Largest CRE Database in the US with Over 1 Million Listings

    12620 E 31St St Tulsa, OK 74146

    View on Map
    Loading data...
    Loading data...
    Loading data...
    For Sale
    Contact for pricing

    Stabilized 8% Cap Rate with Seller Lease-Back

    Property size:
    5,852 SF
    Lot size:
    0.65 Acres

    Property Features for 12620 E 31St St

    General Information

    Standard status
    Active
    Zoning
    CS
    Size
    5,852 SF
    Lot size
    0.65 Acres

    Building Details

    Year built
    1985

    We can help!

    Listing Contact
    Dakota Owen
    Source: Crexi

    Listing Agency: SVN | OAK Realty Advisors Listing Agent: Dakota Owen

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    Learn more

    Overview

    Freestanding Retail/Mixed-Use Investment Property

    This freestanding retail/mixed-use building is a multi-tenant property currently configured for two separate owner-operated companies. The building has 5,852 square feet of space and is located on a prominent site in southeast Tulsa's established commercial corridor, along E 31st Street. The property is well-maintained and includes a new HVAC system. The roof is older but functional, with no immediate issues reported. The property is currently fully owner-occupied and maintained to high standards. The seller will execute a new 3-year NNN lease-back at $15.00 per square foot, resulting in an annual base rent of approximately $87,780. The tenant will be responsible for all taxes, insurance, CAM, and maintenance. The property is offered at $1,097,250, delivering an 8.0% cap rate on the lease-back NOI. The flexible mixed-use zoning allows for re-tenanting, owner-user occupancy, or adaptive reuse post-lease term. This is a turnkey net lease investment ideal for 1031 exchange buyers, private investors, or net lease funds seeking high-yield, low-effort single-tenant retail exposure in a growing Oklahoma market.
    Location Intelligence

    Current Use by Public Records

    Narcomey Construction General Contractor

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Building Supply Gym & Fitness Center Auto Repair Shop

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Tulsa
    County
    Creek
    State
    Oklahoma
    Longitude
    -95.835247
    Latitude
    36.118593

    Nearby Similar for Sale

    • $750,000
      8,502 SF

      Versatile Commercial Building in Tulsa

      Event center and office building suitable for various business needs.
      1823 W 51St St, Tulsa, OK 74107
      View Details
    • New
      $500,000
      5,184 SF

      Tulsa Commercial Building For Sale

      Multi-use building near 31st and Sheridan in Tulsa, Oklahoma.
      3227 S Lakewood Ave, Tulsa, OK 74135
      View Details
    • $349,999
      Pending

      Tulsa Commercial Space For Sale

      2685 SF versatile space ideal for retail or office.
      5987 E 25Th Pl, Tulsa, OK 74114
      View Details
    • $475,000
      3,000 SF

      Versatile Metal Building on Acreage

      3,000 sq ft building on 5.32 acres near 51st St.
      8302 W 51St St S, Tulsa, OK 74107
      View Details
    • Contact for pricing
      13,526 SF

      Midtown Tulsa Office Space Available

      Office suites available in Midtown Tulsa location.
      4625 Harvard Ave, Tulsa, OK 74135
      View Details
    • $390,000
      Pending

      Route 66 Commercial Property

      Remodeled commercial property with frontage on historic Route 66.
      4216 E 11Th St, Tulsa, OK 74112
      View Details
    • Contact for pricing
      8,000 SF

      Spacious Tulsa Office Building

      Two-story office building near Downtown Tulsa with versatile layout.
      6943 E 12Th St, Tulsa, OK 74112
      View Details
    • New
      $948,000
      Pending

      Tulsa Office/Warehouse on 2 Acres

      7,900 SF office/warehouse on 2 acres with fenced yard.
      1116 S 129 Ave E, Tulsa, OK 74108
      View Details
    • Contact for pricing
      3,200 SF

      Creative Office Space in Tulsa

      3,200 SF creative office space in the Tulsa Arts District.
      415 N Main St, Tulsa, OK 74103
      View Details
    • New
      $800,000
      10,317 SF

      Historic Corner Commercial Building

      1928 corner building ideal for retail, office, or mixed-use.
      15 N Harvard Ave, Tulsa, OK 74115
      View Details
    • Contact for pricing
      3,004 SF

      Tulsa Retail Space For Sale

      Commercial space in a vibrant, high-traffic Tulsa location.
      3421 E 61St St, Tulsa, OK 74133
      View Details
    • $1,190,000
      Pending

      Versatile Commercial Building in Tulsa

      12,600+ sqft commercial building suitable for various business operations.
      6580 E Skelly Dr, Tulsa, OK 74145
      View Details

    FAQs

    What type of property is this?
    Retail space - Stabilized 8% Cap Rate with Seller Lease-Back
    Where is this retail space located?
    The property is located at 12620 E 31St St Tulsa, OK.
    What are key features of this property?
    This property features: - Stabilized 8% Cap Rate with Seller Lease-Back: Enjoy immediate cash flow with the seller leasing back for 3 years.; - Freestanding Retail/Mixed-Use Building: Offers flexibility for future use thanks to favorable zoning.; - Excellent Condition & Upgrades: Well-maintained, featuring a new HVAC system.
    Request Owner's contact information
    12620 E 31St St Tulsa, OK 74146
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    12620 E 31St St
    Tulsa, OK 74146
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    12620 E 31St St Tulsa, OK 74146
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    We can help!
    Listing Contact
    Dakota Owen
    Real Estate License ID: 210600
    Learn More
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!