Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Two-Story Retail and Office Building Title is generated by Realmo AI

    193 W Las Tunas Dr, San Gabriel, CA 91776

    View on Map
    Claim this Listing
    New
    For Sale
    $2,210,000

    Two-story mixed-use building with four retail units and seven office suites, including one retail vacancy and walkable access.

    Type:Commercial
    Property size:
    7,500 SF
    Price / SF:
    $294/SF
    Added:
    Jun 4, 2026
    Days on Market:
    3
    Last Refresh:
    Jun 6 at 5:27 am

    Property Features for 193 W Las Tunas Dr

    General Information

    Standard status
    Active
    Size
    7,500 SF
    Property subtype
    Commercial

    Building Details

    Year Built
    1947

    We can help!

    Listing Contact
    Lily Yun

    Listing agent Lily Yun License #00947588

    Listing office ColdwellBanker George Realty

    Listing date Jun 4, 2026

    Source Elliman

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of ColdwellBanker George Realty

    HighLights

    • Two‑story mixed‑use commercial building (c. 1947) with approx. 7,500 SF
    • Ground floor has four retail units, including one current retail vacancy
    • Second floor includes seven office suites: six at approx. 200 SF and one at approx. 150 SF
    • Property offers a mix of retail units and individual office suites for varied commercial uses
    • Walk Score 89 (very walkable); Bike Score 55 (bikeable); Transit Score 39 (some transit)

    Overview

    This two-story mixed-use commercial building totals approximately 7,500 square feet and is set up for flexible income and occupancy. The ground floor features four retail units, including one currently available unit. The second floor provides seven individual office suites, with six suites of approximately 200 square feet and one suite of approximately 150 square feet, offering configurations suited to private offices, professional services, or co-working.

    Located in the heart of San Gabriel, the property is positioned for visibility and day-to-day convenience. Reported accessibility scores include a walk score of 89 (very walkable), a bike score of 55 (bikeable), and a transit score of 39 (some transit), which can support tenant appeal for business uses that benefit from nearby foot traffic.

    For tenants and owner-users, the mix of storefront and office spaces supports multiple operational needs in one building. For investors, the current structure includes both retail and office income streams, with one retail unit vacant to potentially accelerate leasing activity while maintaining the established suite layout upstairs.

    Local Financial Insights For Retail

    Simulate Cap Rate and NOI

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.

    Component $ $/SF
    Gross rent $253.8k $33.84
    − Vacancy −$16.8k −$2.23
    EGI $237.0k $31.61
    − OpEx −$71.1k −$9.48
    NOI $165.9k $22.12
    7,500 SF · lease $33.84/SF/yr · vacancy 6.60% · expense 30.00%

    Alternative Uses

    Best Use
    Retail
    $2.37M
    $2.07M – $2.77M (±1% cap)
    NOI $165,934 @ 7.0% cap · market cap 7.51%
    Second Best
    Office B
    $2.34M
    $2.05M – $2.73M (±1% cap)
    NOI $163,944 @ 7.0% cap · market cap 7.42%
    Theoretical Best
    Office A
    $4.02M
    $3.51M – $4.68M (±1% cap)
    NOI $281,083 @ 7.0% cap · market cap 12.72%
    Zoning and permitted uses should be independently verified with local authorities.
    Location Intelligence

    Current Use by Public Records

    Princess Nails Nail Salon

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Gym & Fitness Center Building Supply Daycare Center

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    San Gabriel
    County
    Los Angeles
    State
    California
    Longitude
    -118.1014435
    Latitude
    34.102968

    Nearby Similar for Sale

    • $2,210,000
      7,500 SF

      Two-Story Mixed-Use Retail Office Building

      Ground-floor retail with an available unit plus upstairs office suites, offering flexibility for investors or owner-operators.
      193 W Las Tunas Drive, San Gabriel, CA 91776
      View Details
    • $1,099,000
      744 SF

      San Gabriel Commercial Property For Sale

      Commercial property on San Gabriel Boulevard, ideal for retail/office use.
      327 S San Gabriel, San Gabriel, CA 91776
      View Details
    • $2,198,000
      3,049 SF

      San Gabriel Investment Opportunity

      Triplex on large lot with redevelopment potential near San Gabriel Academy.
      8836 E Broadway, San Gabriel, CA 91776
      View Details
    • $1,598,000
      3,206 SF

      Mixed-Use Property in Prime Location

      Mixed-use property with retail and residential units in San Gabriel.
      511 S Del Mar, San Gabriel, CA 91776
      View Details
    • $1,588,000
      3,206 SF

      Mixed-Use Property in Prime Location

      Mixed-use property with retail and residential units in San Gabriel.
      511 S Del Mar, San Gabriel, CA 91776
      View Details
    • $1,800,000
      3,206 SF

      San Gabriel Commercial Building For Sale

      Well-maintained commercial office building in the heart of San Gabriel.
      1730 S San Gabriel Blvd, San Gabriel, CA 91776
      View Details
    • $1,695,000
      4,988 SF

      San Gabriel Industrial/Flex Condo

      4,988 SF industrial condo with warehouse and office space.
      236 Clary, San Gabriel, CA 91776
      View Details
    • $1,598,000
      3,206 SF

      Mixed-Use Property in Prime Location

      Four-unit mixed-use property in San Gabriel's commercial corridor.
      511 S Del Mar, San Gabriel, CA 91776
      View Details
    • $2,850,000
      4,000 SF

      San Gabriel Retail Investment Opportunity

      Prime location with high visibility and long-term tenant.
      851 E Valley Blvd A & B, San Gabriel, CA 91776
      View Details
    • $100,000

      Established Bakery Business Opportunity

      Profitable bakery in high-traffic San Gabriel location for sale.
      E Valley Boulevard, San Gabriel, CA 91776
      View Details
    • $2,488,800
      5,200 SF

      Two Homes, One Lot

      Two updated homes on one lot in San Gabriel.
      417 Norwood Pl, San Gabriel, CA 91776
      View Details
    • $8,500,000
      39,000 SF

      San Gabriel Warehouse For Sale

      39,000 SF warehouse with secure fenced yard.
      425 South Pine Street, San Gabriel, CA, 91776
      View Details

    FAQs

    What type of property is this?
    Mixed-use property - Two-story mixed-use building with four retail units and seven office suites, including one retail vacancy and walkable access.
    Where is this mixed-use property located?
    The property is located at 193 W Las Tunas Dr San Gabriel, CA.
    What is the asking price?
    The asking price for this property is $2,210,000.
    What are key features of this property?
    This property features: Two‑story mixed‑use commercial building (c. 1947) with approx. 7,500 SF; Ground floor has four retail units, including one current retail vacancy; Second floor includes seven office suites: six at approx. 200 SF and one at approx. 150 SF
    (626) 589-5832
    We can help!
    Listing Contact
    Lily Yun
    Real Estate License ID: 00947588
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    193 W Las Tunas Dr, San Gabriel, CA 91776
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!