Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Mixed-Use Retail and Apartments Building Title is generated by Realmo AI

    21 S Orleans Rd Orleans, Orleans, MA 02653

    View on Map
    Claim this Listing
    New
    For Sale
    $1,350,000

    Landmark mixed-use building combines storefront retail frontage with upstairs apartments and flexible lower-level office or storage.

    Property size:
    4,416 SF
    Price / SF:
    $305/SF
    Added:
    Jun 3, 2026
    Days on Market:
    3
    Last Refresh:
    Jun 3 at 4:11 pm

    Property Features for 21 S Orleans Rd Orleans

    General Information

    Standard status
    Active
    Size
    4,416 SF

    Building Details

    Year Built
    1840

    We can help!

    Listing Contact
    Derek DaRosa

    Listing agent Derek DaRosa

    Listing office

    Listing date Jun 3, 2026

    Source Milestonerealtyinc

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Derek DaRosa

    HighLights

    • 1840 Orleans landmark mixed‑use building with storefront retail plus 2 upstairs apartments
    • Retail overlooks busy Route 28 with street‑level entry and includes office and break room areas
    • 15‑space parking lot for the retail storefront
    • 2 apartments: one 2‑bedroom and one 1‑bedroom, both with water views
    • Walk‑out lower level adds about 600 SF for office or storage
    • Sale is for land and building only (not a business), with multi‑use potential for retail and rentals

    Overview

    This stately mixed-use building is offered for sale as land and building only, not as a business. The property includes prime retail space entered at street level with office and break room areas, plus two upstairs apartments consisting of one 2-bedroom unit and one 1-bedroom unit, both described as having water views. A walk-out lower level adds approximately 600 square feet that can serve as office or storage, giving the property multiple operating options within the same footprint.

    The retail portion overlooks Route 28 at the front, and the rear is described as Pretty Town Cove. The front includes ample parking for approximately 15 spaces, supporting convenient customer and tenant access.

    For tenants, buyers, or operators seeking a combined residential and commercial setup, the configuration supports running a ground-floor retail use alongside rental housing above, while the walk-out lower level can be used for additional workspace or storage. The existing layout provides separate functional areas for retail, office/break space, apartment living, and lower-level flexibility.

    Local Financial Insights For Multifamily LT 5

    Simulate Cap Rate and NOI

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.

    Component $ $/SF
    Gross rent $145.7k $33.00
    − Vacancy −$5.1k −$1.16
    EGI $140.6k $31.85
    − OpEx −$42.2k −$9.55
    NOI $98.4k $22.29
    4,416 SF · lease $33.00/SF/yr · vacancy 3.50% · expense 30.00%

    Alternative Uses

    Best Use
    Multifamily LT 5
    $1.41M
    $1.23M – $1.64M (±1% cap)
    NOI $98,439 @ 7.0% cap · market cap 7.29%
    Second Best
    Office B
    $1.33M
    $1.16M – $1.55M (±1% cap)
    NOI $92,842 @ 7.0% cap · market cap 6.88%
    Theoretical Best
    Office A
    $1.80M
    $1.57M – $2.10M (±1% cap)
    NOI $125,968 @ 7.0% cap · market cap 9.33%
    Zoning and permitted uses should be independently verified with local authorities.
    Location Intelligence

    Current Use by Public Records

    Yak Arts International Gift Shop

    Suggested Use

    Restaurant Real Estate Agency Law Firm Building Supply Dental Office Spa & Massage Center Big Box & Wholesale Store Auto Repair Shop Hair Salon Nail Salon

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Orleans
    County
    Barnstable
    State
    Massachusetts
    Longitude
    -69.9872009
    Latitude
    41.7898526

    Nearby Similar for Sale

    • $1,350,000
      4,416 SF

      Orleans Landmark: Mixed-Use Opportunity

      In-town location with high visibility, apartments, and retail space.
      21 S Orleans Road, Orleans, MA 02653
      View Details
    • $3,900,000
      14,341 SF

      Orleans Office Building For Sale

      14,340 SF office building on 2.6+ acres in Orleans.
      8 Cardinal Lane, Orleans, MA 02653
      View Details
    • $1,350,000
      4,416 SF

      Orleans Landmark: Mixed-Use Opportunity

      In-town mixed-use property with retail space and apartments.
      21 S Orleans Road, Orleans, MA 02653
      View Details
    • $1,399,000
      3,595 SF

      Orleans Commercial Condo on Main

      3,595 SF commercial condo in the center of town.
      32 Main Street, Orleans, MA 02653
      View Details
    • $1,900,000
      3,843 SF

      Orleans Mixed-Use Investment Opportunity

      Three parcels in central Orleans with mixed-use and residential buildings.
      88 Route 6A, Orleans, MA 02653
      View Details
    • $850,000
      812 SF

      Orleans Professional Office For Sale

      Well-known Orleans office building with high visibility and ample parking.
      170 Massachusetts 6A, Orleans, MA 02653
      View Details
    • $1,900,000
      3,843 SF

      Orleans Mixed-Use Investment Opportunity

      Three parcels in Orleans' Village Center District, excellent investment property.
      88 Route 6A, Orleans, MA 02653
      View Details
    • $3,500,000
      4,156 SF

      Orleans Restaurant & Real Estate

      Established restaurant and commercial real estate package in Orleans, MA.
      46 RT 6A, Orleans, MA 02653
      View Details
    • $695,000
      3,670 SF

      Iconic Cape Cod Lantern Business

      Historic lantern business for sale in Orleans Village.
      48 Main Street, Orleans, MA 02653
      View Details
    • $3,975,000
      15,100 SF

      Mixed-Use Property in Orleans, MA

      Landmark mixed-use property with residential and commercial spaces in Orleans.
      80-82 Massachusetts 6A, Orleans, MA 02653
      View Details
    • $1,300,000
      4,000 SF

      Orleans Village Center Commercial Property

      Commercial property in excellent condition with expansion potential.
      12 Main St, Orleans, MA 02653
      View Details
    • $1,800,000

      Orleans Commercial Property For Sale

      Commercial property with industrial capacity and professional office amenities.
      9 Rayber Road, Orleans, MA 02653
      View Details

    FAQs

    What type of property is this?
    Mixed-use property - Landmark mixed-use building combines storefront retail frontage with upstairs apartments and flexible lower-level office or storage.
    Where is this mixed-use property located?
    The property is located at 21 S Orleans Rd Orleans Orleans, MA.
    What is the asking price?
    The asking price for this property is $1,350,000.
    What are key features of this property?
    This property features: 1840 Orleans landmark mixed‑use building with storefront retail plus 2 upstairs apartments; Retail overlooks busy Route 28 with street‑level entry and includes office and break room areas; 15‑space parking lot for the retail storefront
    (508) 501-1443
    We can help!
    Listing Contact
    Derek DaRosa
    Learn More
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    21 S Orleans Rd, Orleans, MA, MA 02653
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!