Back to Search
Houston Quadruplex Near Downtown

904 Panama Street Houston, TX 77009

904 Panama Street, Houston, TX, 77009
$499,000
For Sale
$499,000

Quadruplex with easy access to schools, supermarkets, and restaurants.

Property Size2,228 SF
Price / SF$223.97
Days on Market623

Property Features for 904 Panama Street

General Information

Standard status
Active
Size
2,228 SF
Property subtype
Multi Family

Building Details

Year Built
1926
Listing Agency ASIN Realty
Listed by Juan Salcedo · License #0658768
Source Exitrealty
Added: Nov 2, 2024 Checked: Jul 17 at 4:08 am

Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of ASIN Realty


Investment Insights

Based on property information with market context.

This quadruplex features four bedrooms and four full bathrooms. Its location provides convenient access and walking distance to schools, supermarkets, restaurants, and parks. Some units are currently occupied. The largest unit is a two-story unit; the first floor is currently used as a storage room with the option to build another bedroom and bathroom. The second floor has two rooms with a bedroom, bathroom, and kitchen. The left unit, which includes a bedroom and bathroom, is currently vacant. The right unit, which also includes a bedroom and bathroom, is currently occupied. The property size is 2228 square feet.

Key Highlights

  • Quadruplex in prime Downtown Houston location.
  • All units feature four bedrooms and four full bathrooms.
  • Walking distance to schools, supermarkets, restaurants, and parks.

Local Financial Insights For Multifamily LT 5

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $44.1k $19.80
− Vacancy −$2.4k −$1.09
EGI $41.7k $18.71
− OpEx −$12.5k −$5.61
NOI $29.2k $13.10
2,228 SF · lease $19.80/SF/yr · vacancy 5.50% · expense 30.00%

Alternative Uses

Best Use
Multifamily LT 5
$416.9K
$364.8K – $486.4K (±1% cap)
NOI $29,182 @ 7.0% cap · market cap 5.85%
Second Best
Apartment 5plus
$360.6K
$315.5K – $420.7K (±1% cap)
NOI $25,241 @ 7.0% cap · market cap 5.06%
Theoretical Best
Office A
$572.9K
$501.3K – $668.4K (±1% cap)
NOI $40,104 @ 7.0% cap · market cap 8.04%
Zoning and permitted uses should be independently verified with local authorities.

Property Analytics

Property Profile Location Intelligence

Current Use by Public Records

Quadplexes

Suggested Use

Skin Care Clinic Accounting Firm Kitchen & Bath Showroom Storage Facility Carpet & Flooring Store HVAC Service Tech Support Center Pet Grooming Service (Bike/Boat/Book/etc) Store Computer & Electronic Repair

Zoning and permitted uses should be independently verified with local authorities.

FAQs

What type of property is this?
Quadplex - Quadruplex with easy access to schools, supermarkets, and restaurants.
Where is this quadplex located?
The property is located at 904 Panama Street Houston, TX.
What is the asking price?
The asking price for this property is $499,000.
What are key features of this property?
This property features: Quadruplex in prime Downtown Houston location.; All units feature four bedrooms and four full bathrooms.; Walking distance to schools, supermarkets, restaurants, and parks.
Contact an agent
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message