558 North Ave Donna, TX 78537
New self-storage facility with leased units and parking.
- Added:
- Apr 25, 2025
- Days on Market:
- 446
- Last Refresh:
- May 25 at 10:59 pm
Property Features for 558 North Ave
General Information
- Standard status
- Active
- Size
- 3,278 SF
Listing office Keller Williams Realty RGV (956) 599-8400
Listing date Apr 25, 2025
Source Exprealty
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Keller Williams Realty RGV
Investment Insights
Based on property information with market context.
Key Highlights
- Brand new Mueller prefabricated metal self‑storage facility.
- 32 enclosed units in two sizes: 10x20 and 10x10.
- Fully fenced property.
Local Financial Insights For Industrial
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $26.4k | $8.04 |
| − Vacancy | −$1.7k | −$0.52 |
| EGI | $24.6k | $7.52 |
| − OpEx | −$7.4k | −$2.26 |
| NOI | $17.2k | $5.26 |
