Furnished Short-Term Rental
For Sale
$159,000
Pending
12521 FLORIDAYS RESORT DRIVE #302F, Orlando, FL 32821
The 957-square-foot residence combines two bedrooms with resort amenities and a private east-facing balcony.
Property Size957 SF
Days on Market11
Property Features for 12521 FLORIDAYS RESORT DRIVE #302F
General Information
Standard status
Pending
Size
957 SF
Property subtype
Condo - Hotel
Amenities
0.02 acres
Tile
Public Sewer
Additional parcels description:, Parcel Number: 23-24-28-2901-06-302, Public Survey Range: 28, Public Survey Section: 23, Annual Amount: $3,100, Tax Block: 6, Tax Book Number: 8538-1540, Legal Description: DCP IDRIVE CONDOMINIUM DOC#20190716588 UNIT 302-F UNDER THE RULES & REGULATIONSOF FLORIDAYS ORLANDO RESORT CONDOMINIUMMASTER DECLARATION PER 8538/1540 SEE ALSO PHASE 6 8839/2469, Lot: 302, Year: 2025, Zoning: P-D
Carpet, Ceramic Tile, Hardwood
Central Air
Electric
Inside
Listing ID: MFRO6445105, Standard Status: Pending, MLS Status: Pending, Property Subtype: Condo - Hotel, On market as of 2026-09-27, Off market as of 2026-09-28, 1 day on market, Special Conditions: None
2 total bedrooms
Built in 2006, Living area: 957, Living area units: Square Feet, Building faces West, 6 stories, Levels: Three Or More, Construction Materials: Block
Subdivision: FLORIDAYS ORLANDO RESIDENCE, MLS Area (Major): 32821 - Orlando/International Drive, County/Parish: Orange
2 total bathrooms, 2 full bathrooms
Clubhouse, Fitness Center
Cable Available, Cable Connected, Electricity Available, Electricity Connected, Water Source: Public
Slab
Allowed: Yes
Road Surface: Asphalt
Balcony, Storage
Ceiling Fans(s), Crown Molding, Living Room/Dining Room Combo, Open Floorplan, Primary Bedroom Main Floor, Solid Surface Counters, Solid Wood Cabinets, Walk-In Closet(s), Window Treatments
Convection Oven, Dishwasher, Disposal, Dryer, Exhaust Fan, Freezer, Microwave, Range, Refrigerator, Washer
Association Fee: $823, Fee Frequency: Monthly
Building Details
Year Built
2006
Listing Agency:
LA ROSA REALTY ORLANDO LLC
(407) 288-8201
Listed By:
Moire McKibbin · License #3344967
(407) 361-1139
Source:
Miharaandassociates
Added: Sep 27
Changed: Oct 6
Last Checked: Oct 5 at 6:50PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of LA ROSA REALTY ORLANDO LLC
Investment Insights
Based on property information with market context.
This furnished, 2-bedroom condo at Floridays Resort Orlando offers 957 square feet of interior space, a private balcony facing east, and an owner’s lockout closet. The primary bedroom includes a Jacuzzi tub. Interior updates completed from 2019 through 2020 included stainless steel appliances, living and dining room flooring, and bedroom carpet; the AC unit was replaced in 2020. The residence also has three smart TVs and a king pull-out sofa.
The resort features two heated pools, two jacuzzis, a sand play area, a fitness gym, a restaurant and bar, and a shop serving Starbucks coffee. A complimentary shuttle serves Walt Disney World, Universal Studios, and SeaWorld. The International Drive Trolley provides access to shops and restaurants, and Orlando Premium Outlets is next door.
The resort features two heated pools, two jacuzzis, a sand play area, a fitness gym, a restaurant and bar, and a shop serving Starbucks coffee. A complimentary shuttle serves Walt Disney World, Universal Studios, and SeaWorld. The International Drive Trolley provides access to shops and restaurants, and Orlando Premium Outlets is next door.
Key Highlights
- Furnished 2‑bedroom condo with 957 square feet
- Built in 2006
- East‑facing private balcony with a garden view
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$12,402
Cap Rate
7.80%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$248,040
$248.0K
Cap Rate 7%
$177,171
$177.2K
Cap Rate 9%
$137,800
$137.8K
Market Conditions
NOI Build-Up for 957 SF
Gross rent
$24.1K $25.20/SF
− Vacancy
−$1.6K −$1.64/SF
EGI
$22.5K $23.56/SF
− OpEx
−$10.1K −$10.60/SF
NOI
$12.4K $12.96/SF
Area
Orlando, FL
Vacancy
6.50%
Lease Rate
$25.20 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$248,040
Cap Rate 7%
$177,171
Cap Rate 9%
$137,800
Alternative Uses
Best Use
Apartment 5plus
$177.2K
$155.0K – $206.7K
NOI $12,402 @ 7.0% cap · market cap 7.80%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$308.3K
$269.8K – $359.7K
NOI $21,580 @ 7.0% cap · market cap 13.57%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Unlock full access to Insights
Subscribe to Realmo Intelligence
Open Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
676
Businesses Nearby
Explore this area
Business Placement
Demographics for 32821, FL
25,999
Population
15,061
Households
1.7
Avg Household Size
33
Median Age
44%
College-Educated
95%
High-School Grad
16.3 sq mi
ZIP Area
1,595
Density / Sq Mi
$59,927
Median Household Income
$39,230
Median Earnings
$1,782
Median Rent
$300,300
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in South region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Short term rental property - The 957-square-foot residence combines two bedrooms with resort amenities and a private east-facing balcony.
Where is this short term rental property located?
The property is located at 12521 FLORIDAYS RESORT DRIVE #302F Orlando, FL.
What is the asking price?
The asking price for this property is $159,000.
What are key features of this property?
This property features: Furnished 2‑bedroom condo with 957 square feet; Built in 2006; East‑facing private balcony with a garden view
