97 Waverly St, Yonkers, NY 10701
Well-maintained 5-unit building in Nodine Hill, Yonkers.
- Added:
- Apr 24, 2026
- Days on Market:
- 53
- Last Refresh:
- Apr 24 at 4:20 pm
Property Features for 97 Waverly St
General Information
- Standard status
- Active
- Size
- 4,900 SF
- Property subtype
- Commercial
Building Details
- Year Built
- 1891
Listing agent Geno M. George (917) 374-2591
Listing office COMPASS GREATER NY, LLC (917) 374-2591
Listing date Apr 24, 2026
Source Elliman
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of COMPASS GREATER NY, LLC
HighLights
- Strong income‑producing potential from 5 units with separate utilities.
- Convenient access to public transportation, major roadways, downtown Yonkers, and the Metro‑North train station.
- Located in the desirable Nodine Hill section of Yonkers, near shopping, dining, and essential services.
- Mix of unit layouts with recent updates in select apartments, including modern kitchens with quartz countertops and stainless steel appliances.
- Total of approximately 4,900+ square feet.
- Proximity to parks, waterfront attractions, and cultural destinations like the Hudson River Museum.
Overview
Local Financial Insights For Apartment 5plus
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $217.6k | $44.40 |
| − Vacancy | −$19.6k | −$4.00 |
| EGI | $198.0k | $40.40 |
| − OpEx | −$89.1k | −$18.18 |
| NOI | $108.9k | $22.22 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Yonkers
- County
- Westchester
- State
- New York
- Longitude
- -73.8937723
- Latitude
- 40.9324562