Search
1251 1255 brown St, Woodburn, OR, 97071
Charming Duplex with Attached Garage

1251 1255 brown St Woodburn, OR 97071

New
For Sale
$839,900

MULTI_FAMILY - Woodburn, OR

Property Size6,508 SF
Lot Size0.16 Acres
Price / SF$129.06
Days on Market2

Property Features for 1251 1255 brown St

General Information

Property type Residential Multi Family
Property subtype Duplex
Property condition Under Construction
Zoning residential
Bedrooms 6
Bathrooms 6
Rooms Bedroom 2, Bathroom 4, Bedroom 4, Bedroom 3, Bathroom 6, Bathroom 3, Bathroom 5, Bedroom 1, Bathroom 2, Bedroom 6, Bedroom 5, Bathroom 1
Patio and Porch features Deck
Fireplace 1
Standard status Active
Size 6,508 SF
Lot size 0.16 Acres

Utilities

Heating system Hot Water(Heating), Central, Forced Air, Electric (Heating)

Building Details

Year built 2026
Number of units 2
Flooring type Carpet, Vinyl
Roof type Composition
Listing Agency: HOMESMART REALTY GROUP
Listed By: VASSA BODUNOV
Added: Jul 27 Changed: Jul 28 Last Checked: Jul 28 at 12:06PM
MLS# 843926

Copyright © 2026 Willamette Valley Multiple Listing Service. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

Investment Insights

Based on property information with market context.

This duplex offers an open-concept living, dining, and kitchen area in each unit, with stainless steel appliances and an ice maker. The layout includes a master en-suite and laundry on the main floor. Exterior amenities include a fenced yard, sprinkler system, and landscaping, and each home has an attached garage with an EV charger.

The property is located in Woodburn, Oregon, and the remarks note it sits near new homes and I-5.

With residential zoning, this income-producing duplex configuration is suited to owners seeking either occupancy or rental income following acquisition. The property is currently available for purchase.

Key Highlights

  • Duplex under construction with an estimated 2026 year built
  • Open‑concept living, dining, and kitchen area with stainless steel appliances and an ice maker
  • Master en‑suite plus laundry on the main floor

Financial Insights For Multifamily LT 5

Simulate Cap Rate and NOI

NOI Build-Up
Vacancy
income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
EGI (Effective Gross Income)
gross rent minus vacancy losses — the realistic income before paying operating costs.
OpEx (Operating Expenses)
recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
NOI (Net Operating Income)
income a property generates after operating costs but before financing and taxes.

Component $ $/SF
Gross rent $75.8k $11.64
− Vacancy −$5.0k −$0.77
EGI $70.8k $10.87
− OpEx −$21.2k −$3.26
NOI $49.5k $7.61
6,508 SF · lease $11.64/SF/yr · vacancy 6.60% · expense 30.00%

Alternative Uses

Best Use
Multifamily LT 5
$707.5K
$619.1K – $825.5K (±1% cap)
NOI $49,527 @ 7.0% cap · market cap 5.90%
Second Best
Apartment 5plus
$657.5K
$575.4K – $767.1K (±1% cap)
NOI $46,028 @ 7.0% cap · market cap 5.48%
Theoretical Best
Specialty Retail
$1.53M
$1.34M – $1.79M (±1% cap)
NOI $107,140 @ 7.0% cap · market cap 12.76%
Zoning and permitted uses should be independently verified with authorities.

Property Analytics

Property Profile Location Intelligence

Current Use

Duplexes

Suggested Use

Top Pick Real Estate Agency Law Firm Parking Lot & Garage (Bike/Boat/Book/etc) Store Auto Parts Store Cafe & Coffee Shop

Zoning and permitted uses should be independently verified with authorities.

Frequently Asked Questions

What type of property is this?
Duplex - Duplex includes open-concept living, stainless appliances, and attached garage with EV charger, plus fenced yard and sprinkler system.
Where is this duplex located?
The property is located at 1251 1255 brown St Woodburn, OR.
What is the asking price?
The asking price for this property is $839,900.
What are key features of this property?
This property features: Duplex under construction with an estimated 2026 year built; Open‑concept living, dining, and kitchen area with stainless steel appliances and an ice maker; Master en‑suite plus laundry on the main floor
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message