1250 N State St San Jacinto, CA 92583
Retail property leased to Dollar Tree until February 2030.
- Added:
- Jun 16, 2022
- Days on Market:
- 1488
- Last Refresh:
- Jul 4 at 12:19 pm
Property Features for 1250 N State St
General Information
- Standard status
- Active
- Size
- 10,000 SF
- Lot size
- 2.23 Acres
- Property subtype
- Retail
Building Details
- Year Built
- 2020
Listing office CBRE LA
Listing date Jun 16, 2022
Source Crexi
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of CBRE LA
Investment Insights
Based on property information with market context.
Key Highlights
- Long‑term tenant (Dollar Tree) in place until February 28, 2030
- Leased to Dollar Tree, a premier national retailer
- Property built in 2020
Local Financial Insights For Retail
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $216.0k | $21.60 |
| − Vacancy | −$11.2k | −$1.12 |
| EGI | $204.8k | $20.48 |
| − OpEx | −$61.4k | −$6.14 |
| NOI | $143.3k | $14.33 |
