1401 Bissell Ave, Richmond, CA 94801
Four units near transit with income and upside potential.
- Added:
- Apr 24, 2026
- Days on Market:
- 59
- Last Refresh:
- Apr 24 at 6:01 pm
Property Features for 1401 Bissell Ave
General Information
- Standard status
- Active
- Size
- 4,488 SF
- Lot size
- 0.15 Acres
- Property subtype
- Investment
Building Details
- Year Built
- 1923
Listing agent Colin Davies (510) 435-3624
Listing office Security Pacific Real Estate (510) 435-3624
Listing date Apr 24, 2026
Source Elliman
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Security Pacific Real Estate
HighLights
- 5.7% Cap Rate based on verified 2025 operating performance ($56,865 NOI) at $995,000 list price.
- Prime location in Richmond's Civic Center district near Richmond BART and Amtrak, providing regional access.
- Vacant three‑bedroom/one‑bathroom unit (1403) offers immediate owner‑occupancy or market‑rent lease‑up opportunity.
- Four‑unit multifamily property with existing income ($91,437 Gross Operating Income).
- Tenants separately pay for utilities including water, sewer, gas, electricity, internet, and cable/satellite.
- Includes four garage parking spaces.
Overview
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $113.1k | $25.20 |
| − Vacancy | −$5.9k | −$1.31 |
| EGI | $107.2k | $23.89 |
| − OpEx | −$32.2k | −$7.17 |
| NOI | $75.1k | $16.72 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Richmond
- County
- Contra Costa
- State
- California
- Longitude
- -122.356021
- Latitude
- 37.9342018