12477 San Pablo Ave, Richmond, CA 94805
Well-maintained four-unit property in Richmond, CA, with strong returns.
- Added:
- Mar 25, 2026
- Days on Market:
- 68
- Last Refresh:
- Mar 23 at 12:22 pm
Property Features for 12477 San Pablo Ave
General Information
- Standard status
- Active
- Size
- 3,000 SF
- Lot size
- 0.11 Acres
- Property subtype
- Investment
Building Details
- Year Built
- 1944
Listing agent John Kirkish
Listing office (510) 890-8028
Listing date Mar 25, 2026
Source Elliman
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of John Kirkish
HighLights
- Strong returns: Gross Cap Rate 7.44%, Net Cap Rate 4.82%
- Well‑maintained and upgraded units, ensuring reliable, low‑maintenance tenancy
- Four 1‑bed/1‑bath units, each ~750 sq ft (total ~3,000 sq ft)
- Located on a high‑traffic corridor with excellent access to highways, transit, and amenities
- Ideal for cash‑flow investors or 1031 exchanges
- Turnkey and ready to perform
Overview
Local Financial Insights For Multifamily LT 5
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $75.6k | $25.20 |
| − Vacancy | −$3.9k | −$1.31 |
| EGI | $71.7k | $23.89 |
| − OpEx | −$21.5k | −$7.17 |
| NOI | $50.2k | $16.72 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Richmond
- County
- Contra Costa
- State
- California
- Longitude
- -122.3274801
- Latitude
- 37.9396976