3575 Lone Star Circle #1004, Fort Worth, TX 76177
Luxury penthouse condo with speedway views and resort-style amenities.
- Added:
- Apr 22, 2026
- Days on Market:
- 60
- Last Refresh:
- Apr 22 at 5:18 pm
Property Features for 3575 Lone Star Circle #1004
General Information
- Standard status
- Active
- Size
- 2,275 SF
- Property subtype
- Commercial
Building Details
- Year Built
- 1997
Listing agent Chris Holmes-Hill
Listing office Monument Realty
Listing date Apr 22, 2026
Source Signaturere
Displayed information is deemed reliable but is not guaranteed and should be independently verified.
All listing content including descriptions, pricing, images are the copyrighted material of Monument Realty
HighLights
- Penthouse Level Condo with Unobstructed Texas Motor Speedway Views.
- Rooftop access to stadium seating for race day enjoyment.
- Fully renovated 2‑bedroom, 3‑bath condo with stylish, open floor plan.
- Gourmet kitchen with stainless steel Viking Professional range and quartz countertops.
- Resort‑style amenities including clubhouse, pool, hot tub, and fitness center.
- Flexible space suitable for residential or office use.
Overview
Local Financial Insights For Office B
Simulate Cap Rate and NOI
NOI Build-Up
- Vacancy
- income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
- EGI (Effective Gross Income)
- gross rent minus vacancy losses — the realistic income before paying operating costs.
- OpEx (Operating Expenses)
- recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
- NOI (Net Operating Income)
- income a property generates after operating costs but before financing and taxes.
| Component | $ | $/SF |
|---|---|---|
| Gross rent | $68.3k | $30.00 |
| − Vacancy | −$15.4k | −$6.75 |
| EGI | $52.9k | $23.25 |
| − OpEx | −$13.2k | −$5.81 |
| NOI | $39.7k | $17.44 |
Alternative Uses
Current Use by Public Records
Location Insight
- Map
- Local Demand
- City
- Fort Worth
- County
- Tarrant
- State
- Texas
- Longitude
- -97.278251
- Latitude
- 33.032563