20-Unit Multifamily Building For
For Sale
$2,950,000
99 Irving Street, Fall River, MA 02723
Well-maintained 20-unit building with renovated units and income potential.
Property Size13,555 SF
Days on Market179
Property Features for 99 Irving Street
General Information
Standard status
Active
Size
13,555 SF
Total Parking Spaces
15
Property subtype
Multifamily
Taxes and HOA fees
Annual Taxes
$17,563
Building Details
Building Size
13,555 SF
Year Built
1968
Listing Agency:
Lamacchia Realty, Inc.
Listed By:
Ronald Rusin
(508) 677-3629
Source:
Classifiedrealtygroup
Added: Apr 1
Changed: Sep 12
Last Checked: Sep 24 at 7:11AM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Lamacchia Realty, Inc.
Investment Insights
Based on property information with market context.
Located at 99 Irving Street in Fall River, this well-maintained brick building features 20 units, including 17 renovated units. The property generates an income of 302,952 and offers a unit mix of 11 one-bedroom units, 8 two-bedroom units, and 1 studio. Each unit has separate electric meters. The building includes two central hot water tanks and a coin-operated laundry room. A paved parking lot across the street is included in the sale, with the garage excluded, plus additional on-site paved parking. The property is located near Route 24, I-195, downtown Fall River, waterfront attractions, Bristol Community College, and public transportation. The walk score is 89, indicating it is very walkable, the bike score is 63, indicating it is bikeable, and the transit score is 43, indicating some transit options are available. This multifamily property presents an investment opportunity with immediate stability and long-term upside.
Key Highlights
- High‑income 20‑unit brick building with 17 renovated units.
- Strong unit mix: 11 one‑bedrooms, 8 two‑bedrooms, and 1 studio.
- Paved parking lot across the street included, plus additional on‑site parking.
Financial Insights
Estimated NOI and Cap Rate
NOI = area × lease_rate × (100 − vacancy) / 100 × (1 − expense_ratio). Net Operating Income — what the owner takes home each year before mortgage payments and income tax. Effective rent (asking rent minus vacancy losses) minus operating costs (taxes, insurance, maintenance, management).
NOI / Yr
$225,125
Cap rate = NOI / list price × 100. Capitalization rate — annual return on a fully cash purchase, before financing. NOI divided by price. Higher means more income per dollar invested, but usually also more risk or older condition. 5–8% is typical for stabilized commercial property; double digits often signal distressed deals.
Cap Rate
7.63%
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$4,502,500
$4.5M
Cap Rate 7%
$3,216,071
$3.2M
Cap Rate 9%
$2,501,389
$2.5M
Market Conditions
NOI Build-Up for 13,555 SF
Vacancy — income lost from leasable area expected to sit empty during the year, subtracted from gross rent.
EGI (Effective Gross Income) — gross rent minus vacancy losses, the realistic income before paying operating costs.
OpEx (Operating Expenses) — recurring costs to operate the property (property tax, insurance, utilities, maintenance, management); excludes financing and capital improvements.
NOI (Net Operating Income) — income a property generates after operating costs but before financing and taxes.
Gross rent
$439.2K $32.40/SF
− Vacancy
−$29.9K −$2.20/SF
EGI
$409.3K $30.20/SF
− OpEx
−$184.2K −$13.59/SF
NOI
$225.1K $16.61/SF
Area
Bristol County, MA
Vacancy
6.80%
Lease Rate
$32.40 /SF/Yr
Expense Ratio
45.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap rates vary significantly by property type, market, and asset quality.
Typical U.S. stable-market ranges:
Multifamily — 4.5% to 6.5% (Class A in primary markets often sub-5%; Class C in secondary markets 6%+)
Industrial / Logistics — 5.0% to 7.0% (compressed heavily in recent years due to e-commerce demand)
Office — 6.5% to 9%+ (wide spread post-2020; CBD Class A vs. suburban Class B varies dramatically)
Retail — 5.5% to 8.5% (grocery-anchored on the low end, unanchored strip centers higher)
Hospitality / Hotels — 7.5% to 10%+ (higher due to operational risk)
Self-Storage — 5.5% to 7.5%
Medical Office — 6.0% to 7.5%
Net Lease (single tenant, credit) — 5.0% to 7.0% depending on tenant credit and lease term
Rules of thumb:
Primary markets (NYC, SF, LA, Boston, DC) trade at lower cap rates than secondary/tertiary markets, often by 100–200 bps (bps, aka basis points; 1 bp = 0.01%).
Class A assets trade ~50–150 bps tighter than Class B, and Class B tighter than Class C.
Cap rates move inversely with price — a lower cap rate means a higher price for the same NOI.
Spread to the 10-year Treasury is a common benchmark; historically 200–400 bps over the 10-year.
Cap Rate 5%
$4,502,500
Cap Rate 7%
$3,216,071
Cap Rate 9%
$2,501,389
Alternative Uses
Best Use
Apartment 5plus
$3.22M
$2.81M – $3.75M
NOI $225,125 @ 7.0% cap · market cap 7.63%
Second Best
—
—
no second resolved use
Theoretical Best
Office A
$8.25M
$7.22M – $9.63M
NOI $577,833 @ 7.0% cap · market cap 19.59%
Zoning and permitted uses should be independently verified with authorities.
Property Analytics
Unlock full access to Insights
Subscribe to Realmo Intelligence
Open Analytics
Current Use
Location Intelligence
Trade Area within ½ mile
880
Businesses Nearby
Explore this area
Business Placement
Demographics for 02723, MA
16,084
Population
7,976
Households
2
Avg Household Size
38
Median Age
13%
College-Educated
74%
High-School Grad
1.6 sq mi
ZIP Area
10,053
Density / Sq Mi
$41,789
Median Household Income
$40,140
Median Earnings
$1,058
Median Rent
$312,900
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in Northeast region
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.
Frequently Asked Questions
What type of property is this?
Apartment building - Well-maintained 20-unit building with renovated units and income potential.
Where is this apartment building located?
The property is located at 99 Irving Street Fall River, MA.
What is the asking price?
The asking price for this property is $2,950,000.
What are key features of this property?
This property features: High‑income 20‑unit brick building with 17 renovated units.; Strong unit mix: 11 one‑bedrooms, 8 two‑bedrooms, and 1 studio.; Paved parking lot across the street included, plus additional on‑site parking.
