Duplex with Updated
New
For Sale
$489,000
124 Swan, Delano, CA 93304
The residence combines generous living areas with private parking and a primary bedroom suite.
Property Size2,570 SF
Price / SF$190.27
Days on Market4
Property Features for 124 Swan
General Information
Standard status
Active
Size
2,570 SF
Total Parking Spaces
2
Property subtype
Single Family Residential
Additional Details
Multifamily Units
2
Building Details
Year Built
2008
Buildings
1
Stories
1
Listing Agency:
Watson Realty
Listed By:
Royce Jennings · License #01959264
(661) 444-6232
Source:
Besthomesbakersfield
Added: Oct 29
Changed: Oct 31
Last Checked: Oct 30 at 2:42PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Watson Realty
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This 2008 duplex contains a combined 2,570 square feet, with three bedrooms and 2.5 bathrooms. Its updated kitchen includes granite countertops, a pantry, and a breakfast area, while the home also offers expansive living areas. The primary bedroom has a walk-in closet and a private bathroom. Ceramic tile flooring is installed downstairs, and central air conditioning and heating serve the property.
Two private parking spaces are included. The duplex may be sold as part of a portfolio that also includes 730 K St., 722 K St., 726 K St., 729 L St., and 725 L St.
Two private parking spaces are included. The duplex may be sold as part of a portfolio that also includes 730 K St., 722 K St., 726 K St., 729 L St., and 725 L St.
Key Highlights
- 2,570 square feet combined; three bedrooms and 2.5 bathrooms
- Updated kitchen with granite countertops, pantry, and breakfast area
- Primary bedroom includes a walk‑in closet and private bathroom
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$32,078
Cap Rate
6.56%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$641,560
$641.6K
Cap Rate 7%
$458,257
$458.3K
Cap Rate 9%
$356,422
$356.4K
Market Conditions
NOI Build-Up for 2,570 SF
Gross rent
$47.2K $18.36/SF
− Vacancy
−$1.4K −$0.53/SF
EGI
$45.8K $17.83/SF
− OpEx
−$13.7K −$5.35/SF
NOI
$32.1K $12.48/SF
Area
Kern County, CA
Vacancy
2.88%
Lease Rate
$18.36 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$641,560
Cap Rate 7%
$458,257
Cap Rate 9%
$356,422
Alternative Uses
Best Use
Multifamily LT 5
$458.3K
$401.0K – $534.6K
NOI $32,078 @ 7.0% cap · market cap 6.56%
Second Best
Apartment 5plus
$422.9K
$370.1K – $493.4K
NOI $29,606 @ 7.0% cap · market cap 6.05%
Theoretical Best
Warehouse
$549.0K
$480.4K – $640.5K
NOI $38,432 @ 7.0% cap · market cap 7.86%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Lease Details
2
Residential units
Location Intelligence
Trade Area within ½ mile
1
Businesses Nearby
Explore this area
Business Placement
Demographics for 93304, CA
50,837
Population
16,380
Households
3.1
Avg Household Size
31
Median Age
11%
College-Educated
71%
High-School Grad
7.5 sq mi
ZIP Area
6,778
Density / Sq Mi
$51,627
Median Household Income
$31,562
Median Earnings
$1,141
Median Rent
$228,800
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in West region
Frequently Asked Questions
What type of property is this?
Duplex - The residence combines generous living areas with private parking and a primary bedroom suite.
Where is this duplex located?
The property is located at 124 Swan Delano, CA.
What is the asking price?
The asking price for this property is $489,000.
What are key features of this property?
This property features: 2,570 square feet combined; three bedrooms and 2.5 bathrooms; Updated kitchen with granite countertops, pantry, and breakfast area; Primary bedroom includes a walk‑in closet and private bathroom
