Add Listing
    For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Back to Search
    Two-Unit Residential Income Property Title is generated by Realmo AI

    124 NASSAU Street, Trenton, NJ 08638

    View on Map
    Claim this Listing
    New
    For Sale
    $274,999

    MULTI_FAMILY - Colonial - TRENTON, NJ

    Property size:
    1,590 SF
    Lot size:
    0.05 Acres
    Price / SF:
    $172/SF
    Added:
    Jun 5, 2026
    Days on Market:
    1
    Last Refresh:
    Jun 5 at 9:06 am

    Property Features for 124 NASSAU Street

    General Information

    Property type
    Residential Multi Family
    Property subtype
    Other
    Rooms
    Basement
    Parking features
    On Street
    Appliances
    Refrigerator, Stove
    Standard status
    Active
    Size
    1,590 SF
    Lot size
    0.05 Acres

    Taxes and HOA fees

    Tax Annual Amount
    4223

    Utilities

    Heating system
    Other (Heating)

    Building Details

    Year built
    1920
    Number of units
    2
    Building materials
    Aluminum Siding
    Architectural style
    Colonial

    We can help!

    Listing Contact
    Janeira Charles

    Listing agent Janeira Charles License #2081974

    Listing office Keller Williams Realty 409 Marlton Pike, Cherry Hill, NJ

    Listing date Jun 5, 2026

    MLS# NJME2077356 Listing URL

    Copyright © 2026 Bright MLS. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

    HighLights

    • Two‑family Colonial home built in 1920 with aluminum siding
    • Unit 1 has 2 bedrooms, 1 bathroom and is rented for $1,400 to a long‑term tenant
    • Unit 2 has 3 bedrooms, 1 bathroom and is vacant
    • Separate utilities for each unit
    • Heating is listed as “Other (Heating)” and appliances include a refrigerator and stove
    • On‑street parking; basement is included

    Overview

    This well-maintained two-family property consists of two separate units. Unit 1 features two bedrooms and one bathroom and is currently rented. Unit 2 features three bedrooms and one bathroom and is vacant, providing the option for an owner-occupant to move into one unit while using the other as income.

    The property is located in Trenton, New Jersey, on Nassau Street. It offers convenient access to major highways, a hospital, public transportation, and nearby shopping and dining.

    As a residential income asset, this configuration can support a range of buyers, including investors seeking two-unit rental income or homeowners looking to offset carrying costs with tenant-generated cash flow. The listing is for sale strictly as-is, and the buyer is responsible for all inspections and certifications. Separate utilities for each unit provide operational independence between the two spaces. All offers should be considered in light of the as-is condition and the current occupancy status of Unit 2.
    Property Profile Location Intelligence

    Current Use by Public Records

    Duplexes

    Suggested Use

    Real Estate Agency Law Firm Restaurant Spa & Massage Center Dental Office Hair Salon Nail Salon Gym & Fitness Center Accounting Firm Building Supply

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Trenton
    County
    Mercer
    State
    New Jersey
    Longitude
    -74.7538757
    Latitude
    40.2355537

    Nearby Similar for Sale

    • $550,000
      2,669 SF

      Five-Unit Multifamily Asset Near Park

      Stabilized five-unit multifamily property near Cadwalader Park in Trenton, NJ.
      1114 STUYVESANT Avenue, TRENTON, NJ 08618
      View Details
    • $499,900
      4,440 SF

      Renovated 3-Unit Income Property

      Renovated three-family with three 3-bed, 1-bath units and separate gas and electric for each.
      560 EDGEWOOD Avenue, TRENTON, NJ 08618
      View Details
    • $359,900
      2,979 SF

      Fully Renovated Duplex For Sale

      Renovated two-unit duplex with one occupied unit and one ready-for-occupancy unit for flexible living or rental use.
      125 NEW ROSE Street, TRENTON, NJ 08618
      View Details
    • $400,000
      5,438 SF

      Downtown Trenton Commercial Space Available

      5,438 SF commercial space in Trenton's historic downtown.
      318 S BROAD Street, TRENTON, NJ 08608
      View Details
    • $449,000
      1,248 SF

      Trenton Three-Family Investment Opportunity

      Spacious three-family home in Chambersburg with income potential.
      305 CHESTNUT AVE, TRENTON, NJ 08609
      View Details
    • $1,299,000
      19,794 SF

      Two Trenton Buildings on Large Lot

      Two buildings on a large lot, ideal for investors.
      802 Prospect Street, Trenton, NJ 08618
      View Details
    • $249,999
      1,412 SF

      Two-Unit Duplex with Separate Utilities

      A two-family duplex with separate utilities, offering rental potential through one occupied unit and one vacant unit for easy occupancy.
      27 KENT Street, TRENTON, NJ 08611
      View Details
    • $369,000
      2,287 SF

      Turnkey Two-Family Home, Trenton City

      Income-producing, renovated two-family home ideal for investors.
      24 Sanford St, Trenton City, NJ 08618
      View Details
    • $279,000
      1,816 SF

      Tenant-Occupied Duplex in Trenton

      Two-unit property with immediate rental income and upside potential.
      321 PARKWAY Avenue, TRENTON, NJ 08618
      View Details
    • $379,900
      2,563 SF

      Renovated Victorian Duplex

      Renovated two-unit Victorian with separate apartments, central AC, and outdoor space including a wrap-around porch and fenced yard.
      904 CARTERET Avenue, TRENTON, NJ 08618
      View Details
    • $290,000
      1,488 SF

      Trenton Two-Family Brick Building

      Two-family brick building in Trenton's Chambersburg section.
      332 ELMER Street, TRENTON, NJ 08611
      View Details
    • $339,500
      1,457 SF

      Renovated Duplex: Investor or Owner-Occupied

      Turnkey duplex with modern renovations, ideal for investors or owner-occupants.
      23 W Christoph Avenue, Trenton, NJ 08618
      View Details

    FAQs

    What type of property is this?
    Duplex - Two separate units offer a flexible live-in or investment setup with separate utilities for each tenant space.
    Where is this duplex located?
    The property is located at 124 NASSAU Street Trenton, NJ.
    What is the asking price?
    The asking price for this property is $274,999.
    What are key features of this property?
    This property features: Two‑family Colonial home built in 1920 with aluminum siding; Unit 1 has 2 bedrooms, 1 bathroom and is rented for $1,400 to a long‑term tenant; Unit 2 has 3 bedrooms, 1 bathroom and is vacant
    (609) 556-3155
    We can help!
    Listing Contact
    Janeira Charles
    Real Estate License ID: 2081974
    Request Owner's contact information
    Message sent successfully
    Error
    If you are the owner or broker of this property and would like to edit or remove this listing please send a message to web site administrator.
    Message sent successfully
    Error
    Email to Your Friends
    Link copied to clipboard
    Separate multiple addresses with a comma
    Message sent successfully
    Error

    Realmo Value Estimations

    Realmo estimates a property’s market value using a proprietary methodology that incorporates public data and user-submitted information. This cumulative value is generated by integrating a variety of conventional and innovative methods. 

    Disclaimer

    These figures are not official appraisals and should not be used as a substitute for a valuation performed by a licensed appraiser.
    Actual market value may differ due to factors not captured in the data. Estimates are offered for informational purposes only, and users should conduct independent research before making financial or investment decisions.
    By using this feature, you acknowledge that Realmo is not responsible for actions taken based on these estimates.

    AI approach

    Realmo AI Method estimates property value using machine learning models trained on millions of comparable listings, transactions, and market signals. It analyzes property features, location intelligence data, and current market dynamics to predict the most probable market value in real time.

    Realmo CapRate Calculation

    Realmo calculates the Capitalization Rate (Cap Rate) to help estimate a property's potential return on investment. The Cap Rate is a fundamental metric in commercial real estate that measures the relationship between a property's net operating income and its market value.

    How We Calculate Cap Rate

    Cap Rate Formula:
    Cap Rate (%) = (Net Operating Income / Property Value) × 100

    Net Operating Income (NOI) Formula:
    NOI = Area × Lease Rate × (1 - Vacancy Rate) × (1 - Operating Expense Ratio)

    Components

    Net Operating Income (NOI) represents the annual income a property generates after operating expenses:

    • Area: Building square footage from property records
    • Lease Rate: Annual $/sqft based on market data for the property type and geographic location
    • Vacancy Rate: Percentage of unoccupied space based on market data for the property type and location
    • Operating Expense Ratio: Operating costs as a percentage of income, varies by property type

    Property Value is derived from:

    • Recent sale price (if available)
    • Statistical models using comparable sales
    • AI-powered valuation estimates

    Example Calculation

    For a 100,000 sqft Office Building:

    • Lease Rate: $25.00/sqft/year (market data for Office in this area)
    • Vacancy Rate: 8% (market data for Office in this area)
    • Operating Expense Ratio: 35% (typical for Office properties)
    • Property Value: $15,000,000

    Step 1: Calculate NOI

    NOI = 100,000 × $25.00 × (1 - 0.08) × (1 - 0.35)
    NOI = 100,000 × $25.00 × 0.92 × 0.65
    NOI = $1,495,000/year

    Step 2: Calculate Cap Rate

    Cap Rate = ($1,495,000 / $15,000,000) × 100
    Cap Rate = 9.97%

    Property Type Considerations

    Net Operating Income calculations vary by property type due to different operating expense ratios:

    • Office: Higher expenses (30-40%) for HVAC, utilities, maintenance
    • Retail: Moderate expenses (25-35%) for common area maintenance
    • Industrial/Warehouse: Lower expenses (15-25%) for minimal tenant services
    • Multifamily: Moderate expenses (35-45%) including property management
    • Self-Storage: Lower expenses (25-35%) due to minimal maintenance

    Market lease rates and vacancy rates are specific to each property type and geographic location, reflecting local market conditions.

    Disclaimer

    These calculations are estimates for informational purposes only and should not be used as a substitute for professional financial analysis or appraisal.

    • Cap Rate calculations depend on market data that may change over time
    • Actual operating expenses, lease rates, and vacancy rates may differ from market averages
    • Individual property conditions, lease terms, and tenant quality significantly impact actual NOI
    • Property value estimates are approximations and not official appraisals
    • Cap rates vary widely by market, property condition, and investment risk profile

    Professional Guidance Recommended: Before making any investment or financial decisions, consult with licensed appraisers, commercial real estate brokers, and financial advisors who can evaluate your specific property and circumstances.
    By using this feature, you acknowledge that Realmo is not responsible for investment decisions or actions taken based on these estimates.

    Cap approach

    Capitalization Method calculates value based on estimated net operating income (NOI) and applying a market-based capitalization rate (cap rate), we estimate what a typical investor might be willing to pay for it.

    Comparable approach

    Comparable estimate is based on recent sales of similar nearby properties, adjusted for factors like size, condition, and location.

    Relative

    Relative property class coefficient uses factors that account for typical price differences between various asset types (e.g., retail vs. industrial) to provide a more accurate market-aligned estimate.

    Geo

    Comparable Sales Method, enhanced by Geo coefficients — location-based adjustment factors that reflect differences in price levels across neighborhoods, cities, or regions ensuring a more accurate, market-sensitive valuation.

    Stat Estimate

    This method estimates value based on actual market adjusted recent (~5 years) sales of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all similar sales ($/sqft) are above this value
    • Range-to: 75% of all similar sales ($/sqft) are below this value
    AI Estimate

    This method estimates value based on AI market estimation of comparable properties around by location and property type.

    • Ranges - area data calculated by industry standard IQR Outlier Removal Method
    • Range-from: 75% of all estimations ($/sqft) are above this value
    • Range-to: 75% of all estimations ($/sqft) are below this value
    Alternative use

    Estimate considers the property’s potential value if used for a different purpose-based on zoning, demand, and market feasibility.

    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message
    Thank You

    You are Unsubscribed From Notifications

    Thank You for Inquiry
    124 NASSAU Street, TRENTON, NJ 08638
    letter with green check mark
    Check your email
    We sent you the
    agent's contact details. yellow underline
    Can't find it?
    Please check your junk/spam folder.
    Google sign-in failed. Please try again or use another login method.
    Sign Up Successful!
    You now have access to more from Realmo!