Search
New Construction Duplex with Finished Basement
For Sale
$1,245,000

124 Castleton Avenue, Staten Island, NY 10301

Residential Income, Staten Island, NY

Property Size2,700 SF
Lot Size0.10 Acres
Price / SF$461.11
Days on Market85

Property Features for 124 Castleton Avenue

General Information

Property type Residential Multi Family
Property subtype Duplex
Property condition Under Construction
Zoning R3X
Bedrooms 6
Bathrooms 5
Full bathrooms 5
Rooms Bedroom 1, Bathroom 4, Bedroom 5, Bedroom 2, Bedroom 4, Bathroom 1, Bathroom 3, Bedroom 6, Bedroom 3, Bathroom 5, Bathroom 2
Parking features Driveway, Garage
Basement Finished
Lot features Back Yard
Subdivision Silver Lake
Standard status Active
Size 2,700 SF
Lot size 0.10 Acres

Utilities

Sewer type Public Sewer
Heating system Electric (Heating), Forced Air

Amenities

in-unit washer/dryer
attic storage
finished basement
laundry room

Building Details

Year built 2026
Floors in Building 2
Number of units 1
Building materials Stucco
Listing Agency: Hometime Estates LLC
Listed By: Albert Haxhini
Added: Jul 20 Changed: Oct 8 Last Checked: Oct 12 at 4:06PM
MLS# 2602981

Copyright © 2026 Staten Island Board of Realtors. All rights reserved. All information provided by the listing agent/broker is deemed reliable but is not guaranteed and should be independently verified.

Investment Insights

Based on property information with market context.

This under-construction duplex is designed as a 6-over-6 two-family residence with approximately 2,700 square feet of interior space. Each apartment includes a living room, dining area, full bathroom, kitchen with stainless steel appliances, and a primary suite with a private bath, separate shower, and walk-in closet. Both units have dedicated washers and dryers. The property also includes a fully finished basement with its own entrance, tiled floors, laundry room, and full bathroom, along with attic storage, a one-car garage, driveway parking, and a sprinkler system. Construction materials include stucco, with electric forced-air heating and public sewer service.

Located at 124 Castleton Avenue in Staten Island, the property is approximately five minutes from the Verrazzano-Narrows Bridge. S46 and S52 bus stops are at the corner, while additional express and local bus service is one block away. The 0.0958-acre parcel is in the 10301 postal code and carries R3X zoning.

Key Highlights

  • 6‑over‑6 two‑family layout within approximately 2,700 square feet
  • Fully finished basement with separate entrance, laundry room, and full bathroom
  • Each apartment includes stainless steel appliances and its own washer and dryer

Financial Insights

Estimated NOI and Cap Rate

NOI / Yr
$67,144
Cap Rate
5.39%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,342,880 $1.3M
Cap Rate 7%
$959,200 $959.2K
Cap Rate 9%
$746,044 $746.0K
Market Conditions
NOI Build-Up for 2,700 SF
Gross rent
$100.4K $37.20/SF
− Vacancy
−$4.5K −$1.67/SF
EGI
$95.9K $35.53/SF
− OpEx
−$28.8K −$10.66/SF
NOI
$67.1K $24.87/SF
Area
Staten Island, NY
Vacancy
4.50%
Lease Rate
$37.20 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$1,342,880
Cap Rate 7%
$959,200
Cap Rate 9%
$746,044

Alternative Uses

Best Use
Multifamily LT 5
$959.2K
$839.3K – $1.12M (±1% cap)
NOI $67,144 @ 7.0% cap · market cap 5.39%
Second Best
Apartment 5plus
$855.4K
$748.4K – $997.9K (±1% cap)
NOI $59,875 @ 7.0% cap · market cap 4.81%
Theoretical Best
Office A
$1.29M
$1.13M – $1.50M (±1% cap)
NOI $90,181 @ 7.0% cap · market cap 7.24%
Zoning and permitted uses should be independently verified with authorities. How Realmo checks its estimates

Property Analytics

Unlock full access to Insights Subscribe to Realmo Intelligence
Open Analytics

Current Use

Duplexes

Suggested Use

Top Pick Real Estate Agency (Bike/Boat/Book/etc) Store Skin Care Clinic Acupuncture Home Appliance Store Pet Grooming Service

Score = modeled unmet demand for each use within ~1 mi (higher = bigger opportunity). Zoning and permitted uses should be independently verified with local authorities.

Lease Details

2
Residential units
Yes
Sprinkler system
Yes
Highway access

Location Intelligence

Trade Area within ½ mile

1,732
Businesses Nearby

Demographics for 10301, NY

41,474
Population
16,631
Households
2.5
Avg Household Size
40
Median Age
38%
College-Educated
88%
High-School Grad
3.8 sq mi
ZIP Area
10,914
Density / Sq Mi
$84,937
Median Household Income
$50,140
Median Earnings
$1,697
Median Rent
$657,000
Median Home Value
Check the figures for this property Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics

Market

Vacancy Rate% for Multifamily in Northeast region

4% 2022
4.6% 2023
5.3% 2024
5.6% 2025
Rey
Questions? Ask Rey
Realmo’s AI knows this listing — price, zoning, demand, history. Ask anything.

Frequently Asked Questions

What type of property is this?
Duplex - Two residential units feature modern kitchens, private primary baths, and in-unit laundry.
Where is this duplex located?
The property is located at 124 Castleton Avenue Staten Island, NY.
What is the asking price?
The asking price for this property is $1,245,000.
What are key features of this property?
This property features: 6‑over‑6 two‑family layout within approximately 2,700 square feet; Fully finished basement with separate entrance, laundry room, and full bathroom; Each apartment includes stainless steel appliances and its own washer and dryer
More about this property
Thanks! Your message was sent.
Error! Your message wasn't sent.
Please enter your name
Please enter email
Please enter the email in the correct format
Please enter phone
Please enter the number in the correct format
Please enter message
Why this one?
Saved
Reason not saved — we won't ask again