For Sale
    • For Sale
    • For Lease
    • Recently Sold
    • Property Lookup
    • Brokers
    Manufacturing/Warehouse Facility with Billboard Income Title is generated by Realmo AI

    3610-3612 Maple Ave, Los Angeles, CA 90011

    View on Map
    Claim this Listing
    Loading data...
    Loading data...
    Loading data...
    For Sale
    Contact for pricing

    Clear span facility ideal for owner/user with income potential.

    Type:Industrial
    Property size:
    12,200 SF
    Price / SF:
    $188/SF
    Added:
    Jan 24, 2017
    Days on Market:
    3399
    Last Refresh:
    Mar 16 at 12:49 pm

    Property Features for 3610-3612 Maple Ave

    General Information

    Standard status
    Active
    Size
    12,200 SF
    Property subtype
    Industrial

    Building Details

    Year Built
    1924

    We can help!

    Listing Contact
    Anthony Behar
    Anthony Behar

    Listing agent Anthony Behar License #CA 01368565

    Listing office Major Properties

    Listing date Jan 24, 2017

    Source Crexi

    Displayed information is deemed reliable but is not guaranteed and should be independently verified.

    All listing content including descriptions, pricing, images are the copyrighted material of Major Properties

    HighLights

    • Ideal for owner/user with existing tenant providing immediate income
    • Heavy power service with separate meters suitable for manufacturing/warehouse
    • Secure gated onsite parking
    • Billboard income included
    • Potential for multi‑family residential development due to QR4‑1 zoning
    • Convenient location near Exposition Park, Downtown Los Angeles, and the Santa Monica (I‑10) Freeway

    Overview

    This property features a clear span light manufacturing and warehouse facility. The site includes a 7,200-square-foot, one-story building at the front and a 5,000-square-foot, two-story building at the rear. The property is suitable for an owner/user. The rear portion of the property is currently occupied by a tenant on a month-to-month basis. The property also generates income from a billboard. It features heavy power service with separate meters and secure, gated on-site parking. The property is located at the northeast corner of Maple Avenue and 37th Street, half a mile east of Exposition Park, Memorial Coliseum, and BMO Stadium, and one and a half miles south of Downtown Los Angeles and the Santa Monica (I-10) Freeway. The site is zoned [Q]R4-1, a multi-family residential zoning designation that allows one apartment or condominium for each 400 to 800 square feet of land. Development size is limited by a maximum building height of two stories or 30 feet, a maximum floor-area-ratio (FAR) of 1.5 times the lot size, and a minimum on-site parking requirements of one space for each unit.

    Financial Insights

    Value Estimation Calculated for Warehouse

    Conservative
    $2.08M
    NOI $187,178 @ 9.00% cap · cautious / downside scenario
    Moderate
    $2.67M
    NOI $187,178 @ 7.00% cap · market / base-case scenario
    Aggressive
    $3.74M
    NOI $187,178 @ 5.00% cap · optimistic / upside scenario

    NOI & Cap Rate Calculator

    NOI Build-Up
    Vacancy
    income lost from leasable area expected to sit empty during the year — subtracted from gross rent.
    EGI (Effective Gross Income)
    gross rent minus vacancy losses — the realistic income before paying operating costs.
    OpEx (Operating Expenses)
    recurring costs to operate the property (property tax, insurance, utilities, maintenance, management) — excludes financing and capital improvements.
    NOI (Net Operating Income)
    income a property generates after operating costs but before financing and taxes.
    Calculated for Warehouse

    Component $ $/SF
    Gross rent $231.3k $18.96
    − Vacancy −$11.1k −$0.91
    EGI $220.2k $18.05
    − OpEx −$33.0k −$2.71
    NOI $187.2k $15.34
    12,200 SF · lease $18.96/SF/yr · vacancy 4.80% · expense 15.00%

    Alternative Use Scenarios

    Best Use
    Warehouse
    $2.67M
    $2.34M – $3.12M (±1% cap)
    NOI $187,178 @ 7.0% cap · market cap 8.14%
    Second Best
    Industrial
    $2.17M
    $1.89M – $2.53M (±1% cap)
    NOI $151,556 @ 7.0% cap · market cap 6.59%
    Theoretical Best
    Multifamily LT 5
    $247.16M
    $216.27M – $288.36M (±1% cap)
    NOI $17,301,527 @ 7.0% cap · market cap 752.24%
    Zoning and permitted uses should be independently verified with local authorities.
    Location Intelligence

    Current Use by Public Records

    Manufacturing properties

    Suggested Use

    Law Firm Restaurant Real Estate Agency Spa & Massage Center Dental Office Hair Salon Nail Salon Food Market Gym & Fitness Center Skin Care Clinic

    Zoning and permitted uses should be independently verified with local authorities.

    Location Insight

    • Map
    • Local Demand
    City
    Los Angeles
    County
    Los Angeles
    State
    California
    Longitude
    -118.2705021
    Latitude
    34.0152442

    FAQs

    What type of property is this?
    Manufacturing property - Clear span facility ideal for owner/user with income potential.
    Where is this manufacturing property located?
    The property is located at 3610-3612 Maple Ave Los Angeles, CA.
    What is the asking price?
    The asking price for this property is $2,300,000.
    What are key features of this property?
    This property features: Ideal for owner/user with existing tenant providing immediate income; Heavy power service with separate meters suitable for manufacturing/warehouse; Secure gated onsite parking
    (310) 880-2329 Call to check price and availability
    More about this property
    Thanks! Your message was sent.
    Error! Your message wasn't sent.
    Please enter your name
    Please enter email
    Please enter the email in the correct format
    Please enter phone
    Please enter the number in the correct format
    Please enter message