Triplex with Three Rental
For Sale
$795,000
Pending
1237 NW 33rd Avenue, Miami, FL 33125
Three 2-bedroom, 1-bath units produce rental income, with a newly installed roof permitted by local requirements.
Property Size2,060 SF
Days on Market111
Property Features for 1237 NW 33rd Avenue
General Information
Standard status
Pending
Size
2,060 SF
Property subtype
Duplex
Site & Location
Neighborhood
South Grapeland Heights
Taxes and HOA fees
Annual Taxes
$11,411
Building Details
Building Size
2,060 SF
Year Built
1924
Listing Agency:
Brickellmania, LLC.
Listed By:
Yanai Nassar · License #3061572
(786) 426-9484
Source:
Silverleafrealtygroup
Added: Jul 14
Changed: Oct 31
Last Checked: Oct 30 at 8:25PM
Displayed information is deemed reliable but is not guaranteed and should be independently verified. All listing content including descriptions, pricing, images are the copyrighted material of Brickellmania, LLC.
Ask AI about this property
Review the available facts, identify missing information and prepare questions for the agent.
Investment Insights
Based on property information with market context.
This income-producing triplex includes three separate units, each offering 2 bedrooms and 1 bathroom. The property is supported by current rental occupancy, with two units rented and one unit rented on a month-to-month basis. A new roof has been installed with permits, providing an important capital item for new ownership.
The property is offered for sale as a residential income investment. Seller has a 4.75% FHA assumable mortgage, and the remark notes this is only applicable for buyers who will occupy one of the units and are purchasing with an FHA loan.
Designed as a small multifamily for straightforward income generation, the building’s three-unit layout offers flexibility for both investors and owner-occupants while maintaining consistent unit bedroom and bathroom configurations across the property.
The property is offered for sale as a residential income investment. Seller has a 4.75% FHA assumable mortgage, and the remark notes this is only applicable for buyers who will occupy one of the units and are purchasing with an FHA loan.
Designed as a small multifamily for straightforward income generation, the building’s three-unit layout offers flexibility for both investors and owner-occupants while maintaining consistent unit bedroom and bathroom configurations across the property.
Key Highlights
- 3‑unit multi‑family built in 1924, with each unit offering 2 bedrooms and 1 bath
- Rental income in place: 2 units rented at $2,100/month
- Third unit is rented month to month at $2,500/month
Financial Insights
Estimated NOI and Cap Rate
NOI / Yr
$41,314
Cap Rate
5.20%
Suggested Prices Based on Cap Rates
Cap Rate 5%
$826,280
$826.3K
Cap Rate 7%
$590,200
$590.2K
Cap Rate 9%
$459,044
$459.0K
Market Conditions
NOI Build-Up for 2,060 SF
Gross rent
$63.0K $30.60/SF
− Vacancy
−$4.0K −$1.95/SF
EGI
$59.0K $28.65/SF
− OpEx
−$17.7K −$8.60/SF
NOI
$41.3K $20.06/SF
Area
Miami, FL
Vacancy
6.37%
Lease Rate
$30.60 /SF/Yr
Expense Ratio
30.00%
Simulate Cap Rate and NOI
Suggested Prices Based on Cap Rates
Cap Rate 5%
$826,280
Cap Rate 7%
$590,200
Cap Rate 9%
$459,044
Alternative Uses
Best Use
Multifamily LT 5
$590.2K
$516.4K – $688.6K
NOI $41,314 @ 7.0% cap · market cap 5.20%
Second Best
Apartment 5plus
$543.6K
$475.7K – $634.3K
NOI $38,055 @ 7.0% cap · market cap 4.79%
Theoretical Best
Specialty Retail
$1.39M
$1.22M – $1.62M
NOI $97,336 @ 7.0% cap · market cap 12.24%
Zoning and permitted uses should be independently verified with authorities.
How Realmo checks its estimates
Property Analytics
Who owns this building?
See the owner, sales and loan history
Open Analytics
Location Intelligence
Trade Area within ½ mile
1,378
Businesses Nearby
Explore this area
Business Placement
Demographics for 33125, FL
53,507
Population
22,496
Households
2.4
Avg Household Size
43
Median Age
22%
College-Educated
69%
High-School Grad
3.9 sq mi
ZIP Area
13,720
Density / Sq Mi
$40,940
Median Household Income
$30,648
Median Earnings
$1,427
Median Rent
$377,600
Median Home Value
Check the figures for this property
Cap Rate, Value Estimation, Potential NOI and more
View Realmo Analytics
Market
Vacancy Rate% for Multifamily in South region
Frequently Asked Questions
What type of property is this?
Triplex - Three 2-bedroom, 1-bath units produce rental income, with a newly installed roof permitted by local requirements.
Where is this triplex located?
The property is located at 1237 NW 33rd Avenue Miami, FL.
What is the asking price?
The asking price for this property is $795,000.
What are key features of this property?
This property features: 3‑unit multi‑family built in 1924, with each unit offering 2 bedrooms and 1 bath; Rental income in place: 2 units rented at $2,100/month; Third unit is rented month to month at $2,500/month
